Skip to content

Earnings Estimates

Stock Information

Price (Prev Close): 25.55
Price - 52 Week High: 40.31
Price - 52 Week Low: 24.40
Price Date (Latest): 5/24/22
Median Price Target: 39.40
Diff from Prev Close: 13.85
% Difference: 54.21

Analyst Ratings

Mean Recommendation:

1.60

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.08
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: -0.24
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1.57 1.70 1.47 1.55 4 3 -- -6.15
Annual Dec 22 1.33 1.39 1.26 1.34 4 1 1 -9.06
Quarterly Jun 22 0.12 0.14 0.09 0.13 4 -- 1 -34.25
Quarterly Sep 22 0.20 0.24 0.16 0.21 4 1 1 -17.35
Quarterly Dec 22 0.88 0.97 0.76 0.90 4 1 1 -3.55

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 1.08 1.12 -3.57
Annual Dec 20 0.62 0.59 5.68
Annual Dec 19 0.57 0.66 -13.37
Quarterly Mar 22 0.13 0.14 -7.14
Quarterly Dec 21 0.93 0.97 -3.79
Quarterly Sep 21 0.12 0.14 -14.29
Quarterly Jun 21 0.05 0.08 -34.00

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - EBIT

Last Actual (FY0): 209.90
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 268.47 287.20 254.60 259.00 5 5 -- 1.80
Annual Dec 22 237.33 248.31 227.30 234.66 5 3 2 1.21
Quarterly Jun 22 25.27 30.40 18.50 25.60 5 1 4 -9.04
Quarterly Sep 22 36.26 44.30 24.90 36.75 5 1 4 -5.83
Quarterly Dec 22 148.14 161.50 126.30 148.00 5 4 1 -0.78

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 21 209.90 207.70 1.06
Annual Dec 20 144.74 145.97 -0.84
Annual Dec 19 123.76 116.19 6.51
Quarterly Mar 22 27.67 20.70 33.63
Quarterly Dec 21 162.80 160.60 1.37
Quarterly Sep 21 27.98 31.34 -10.73
Quarterly Jun 21 15.42 18.07 -14.64

Reference Information - EBITDA

Last Actual (FY0): 343.29
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 439.66 447.02 423.14 442.20 5 4 1 0.37
Annual Dec 22 405.88 409.10 400.22 408.10 5 1 3 -0.42
Quarterly Mar 23 73.63 81.90 64.06 74.92 3 1 1 1.00
Quarterly Jun 22 67.40 70.50 64.77 66.21 5 1 4 -5.14
Quarterly Sep 22 79.24 92.60 69.00 77.52 5 1 4 -2.81
Quarterly Dec 22 191.62 205.40 178.30 188.98 5 4 1 -0.07

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 21 343.29 382.61 -10.28
Annual Dec 20 359.30 346.58 3.67
Annual Dec 19 308.10 316.47 -2.64
Quarterly Mar 22 67.60 63.25 6.88
Quarterly Dec 21 195.83 204.65 -4.31
Quarterly Sep 21 73.70 74.14 -0.59
Quarterly Jun 21 60.00 57.95 3.55

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.08
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1.56 1.70 1.46 1.54 4 2 -- 2.64
Annual Dec 22 1.34 1.39 1.28 1.34 4 2 -- 2.30
Quarterly Jun 22 0.12 0.15 0.09 0.13 4 -- 1 -15.52
Quarterly Sep 22 0.19 0.24 0.16 0.18 4 -- 2 -11.76
Quarterly Dec 22 0.91 0.97 0.86 0.90 4 2 -- 2.83

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 1.08 1.12 -3.36
Annual Dec 20 0.62 0.59 5.68
Annual Dec 19 0.57 0.66 -13.37
Quarterly Mar 22 0.13 0.08 47.50
Quarterly Dec 21 0.93 0.96 -3.46
Quarterly Sep 21 0.12 0.14 -14.29
Quarterly Jun 21 0.05 0.08 -34.00

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 127.79
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 179.33 198.30 166.82 173.30 5 2 1 -6.51
Annual Dec 22 153.25 162.30 146.10 150.18 5 1 2 -8.42
Quarterly Jun 22 12.40 15.96 7.50 12.90 5 -- 3 -33.91
Quarterly Sep 22 20.97 27.40 12.60 20.53 5 1 2 -21.82
Quarterly Dec 22 104.39 112.80 88.70 104.24 5 1 2 -4.11

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 21 127.79 132.27 -3.38
Annual Dec 20 72.66 70.17 3.55
Annual Dec 19 67.06 77.90 -13.91
Quarterly Mar 22 15.49 12.90 20.04
Quarterly Dec 21 109.47 113.86 -3.85
Quarterly Sep 21 13.76 17.11 -19.54
Quarterly Jun 21 6.50 8.98 -24.74

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 232.10 232.10 232.10 232.10 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales

Last Actual (FY0): 1,370.60
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1,496.45 1,515.40 1,462.81 1,501.13 5 3 1 0.06
Annual Dec 22 1,429.05 1,430.40 1,424.62 1,430.00 5 4 -- 0.31
Quarterly Mar 23 334.07 342.10 321.40 338.70 3 1 -- 1.99
Quarterly Jun 22 330.09 334.50 325.36 330.90 5 3 1 1.77
Quarterly Sep 22 330.16 346.20 317.30 326.56 5 1 3 -1.94
Quarterly Dec 22 445.83 459.20 426.50 446.41 5 1 3 -0.66

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 21 1,370.60 1,357.12 0.99
Annual Dec 20 1,294.32 1,283.19 0.87
Annual Dec 19 1,258.29 1,271.61 -1.05
Quarterly Mar 22 323.08 314.85 2.61
Quarterly Dec 21 466.83 453.36 2.97
Quarterly Sep 21 316.91 314.99 0.61
Quarterly Jun 21 301.67 300.51 0.39

Reference Information - Earnings Per Share

Last Actual (FY0): 1.08
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: -0.24
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1.57 1.70 1.47 1.55 4 3 -- -6.15
Annual Dec 22 1.33 1.39 1.26 1.34 4 1 1 -9.06
Quarterly Jun 22 0.12 0.14 0.09 0.13 4 -- 1 -34.25
Quarterly Sep 22 0.20 0.24 0.16 0.21 4 1 1 -17.35
Quarterly Dec 22 0.88 0.97 0.76 0.90 4 1 1 -3.55

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 1.08 1.12 -3.57
Annual Dec 20 0.62 0.59 5.68
Annual Dec 19 0.57 0.66 -13.37
Quarterly Mar 22 0.13 0.14 -7.14
Quarterly Dec 21 0.93 0.97 -3.79
Quarterly Sep 21 0.12 0.14 -14.29
Quarterly Jun 21 0.05 0.08 -34.00

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - EBIT

Last Actual (FY0): 209.90
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 268.47 287.20 254.60 259.00 5 5 -- 1.80
Annual Dec 22 237.33 248.31 227.30 234.66 5 3 2 1.21
Quarterly Jun 22 25.27 30.40 18.50 25.60 5 1 4 -9.04
Quarterly Sep 22 36.26 44.30 24.90 36.75 5 1 4 -5.83
Quarterly Dec 22 148.14 161.50 126.30 148.00 5 4 1 -0.78

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 21 209.90 207.70 1.06
Annual Dec 20 144.74 145.97 -0.84
Annual Dec 19 123.76 116.19 6.51
Quarterly Mar 22 27.67 20.70 33.63
Quarterly Dec 21 162.80 160.60 1.37
Quarterly Sep 21 27.98 31.34 -10.73
Quarterly Jun 21 15.42 18.07 -14.64

Reference Information - EBITDA

Last Actual (FY0): 343.29
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 439.66 447.02 423.14 442.20 5 4 1 0.37
Annual Dec 22 405.88 409.10 400.22 408.10 5 1 3 -0.42
Quarterly Mar 23 73.63 81.90 64.06 74.92 3 1 1 1.00
Quarterly Jun 22 67.40 70.50 64.77 66.21 5 1 4 -5.14
Quarterly Sep 22 79.24 92.60 69.00 77.52 5 1 4 -2.81
Quarterly Dec 22 191.62 205.40 178.30 188.98 5 4 1 -0.07

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 21 343.29 382.61 -10.28
Annual Dec 20 359.30 346.58 3.67
Annual Dec 19 308.10 316.47 -2.64
Quarterly Mar 22 67.60 63.25 6.88
Quarterly Dec 21 195.83 204.65 -4.31
Quarterly Sep 21 73.70 74.14 -0.59
Quarterly Jun 21 60.00 57.95 3.55

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.08
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1.56 1.70 1.46 1.54 4 2 -- 2.64
Annual Dec 22 1.34 1.39 1.28 1.34 4 2 -- 2.30
Quarterly Jun 22 0.12 0.15 0.09 0.13 4 -- 1 -15.52
Quarterly Sep 22 0.19 0.24 0.16 0.18 4 -- 2 -11.76
Quarterly Dec 22 0.91 0.97 0.86 0.90 4 2 -- 2.83

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 1.08 1.12 -3.36
Annual Dec 20 0.62 0.59 5.68
Annual Dec 19 0.57 0.66 -13.37
Quarterly Mar 22 0.13 0.08 47.50
Quarterly Dec 21 0.93 0.96 -3.46
Quarterly Sep 21 0.12 0.14 -14.29
Quarterly Jun 21 0.05 0.08 -34.00

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 127.79
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 179.33 198.30 166.82 173.30 5 2 1 -6.51
Annual Dec 22 153.25 162.30 146.10 150.18 5 1 2 -8.42
Quarterly Jun 22 12.40 15.96 7.50 12.90 5 -- 3 -33.91
Quarterly Sep 22 20.97 27.40 12.60 20.53 5 1 2 -21.82
Quarterly Dec 22 104.39 112.80 88.70 104.24 5 1 2 -4.11

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 21 127.79 132.27 -3.38
Annual Dec 20 72.66 70.17 3.55
Annual Dec 19 67.06 77.90 -13.91
Quarterly Mar 22 15.49 12.90 20.04
Quarterly Dec 21 109.47 113.86 -3.85
Quarterly Sep 21 13.76 17.11 -19.54
Quarterly Jun 21 6.50 8.98 -24.74

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 232.10 232.10 232.10 232.10 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales

Last Actual (FY0): 1,370.60
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1,496.45 1,515.40 1,462.81 1,501.13 5 3 1 0.06
Annual Dec 22 1,429.05 1,430.40 1,424.62 1,430.00 5 4 -- 0.31
Quarterly Mar 23 334.07 342.10 321.40 338.70 3 1 -- 1.99
Quarterly Jun 22 330.09 334.50 325.36 330.90 5 3 1 1.77
Quarterly Sep 22 330.16 346.20 317.30 326.56 5 1 3 -1.94
Quarterly Dec 22 445.83 459.20 426.50 446.41 5 1 3 -0.66

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 21 1,370.60 1,357.12 0.99
Annual Dec 20 1,294.32 1,283.19 0.87
Annual Dec 19 1,258.29 1,271.61 -1.05
Quarterly Mar 22 323.08 314.85 2.61
Quarterly Dec 21 466.83 453.36 2.97
Quarterly Sep 21 316.91 314.99 0.61
Quarterly Jun 21 301.67 300.51 0.39

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 23.66 19.21 16.33

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 18.75 17.67

Disclaimer: Mean earnings estimates are calculated by First Call based on their earnings projections made by the analysts who cover ACI Worldwide, Inc.. Please note that any opinions, estimates or forecasts regarding ACI Worldwide, Inc.'s performance made by these analysts (and therefore the average estimate numbers) are theirs and do not represent opinions, forecasts or predictions of ACI Worldwide, Inc. or its management. ACI Worldwide, Inc. does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations.

Prices are in USD