UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2015
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from
Commission File Number 0-25346
ACI WORLDWIDE, INC.
(Exact name of registrant as specified in its charter)
Delaware | 47-0772104 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
3520 Kraft Rd, Suite 300 Naples, FL 34105 |
(239) 403-4600 | |
(Address of principal executive offices, including zip code) |
(Registrants telephone number, including area code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of the Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of April 27, 2015, there were 116,748,564 shares of the registrants common stock outstanding.
Page |
||||||
PART I FINANCIAL INFORMATION | ||||||
Item 1. | Financial Statements (unaudited) |
|||||
Condensed Consolidated Balance Sheets as of March 31, 2015 and December 31, 2014 |
3 | |||||
Condensed Consolidated Statements of Operations for the three months ended March 31, 2015 and 2014 |
4 | |||||
5 | ||||||
Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2015 and 2014 |
6 | |||||
7 | ||||||
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
22 | ||||
Item 3. | 34 | |||||
Item 4. | 34 | |||||
PART II OTHER INFORMATION | ||||||
Item 1. | 35 | |||||
Item 1A. | 35 | |||||
Item 2. | 35 | |||||
Item 3. | 36 | |||||
Item 4. | 36 | |||||
Item 5. | 36 | |||||
Item 6. | 37 | |||||
Signature | 38 | |||||
Exhibit Index | 39 |
2
ACI WORLDWIDE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited and in thousands, except share and per share amounts)
March 31, | December 31, | |||||||
2015 | 2014 | |||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | 68,459 | $ | 77,301 | ||||
Receivables, net of allowances of $4,878 and $4,806, respectively |
176,001 | 227,106 | ||||||
Deferred income taxes, net |
52,859 | 44,349 | ||||||
Recoverable income taxes |
5,017 | 4,781 | ||||||
Prepaid expenses |
27,341 | 24,314 | ||||||
Other current assets |
26,369 | 40,417 | ||||||
|
|
|
|
|||||
Total current assets |
356,046 | 418,268 | ||||||
|
|
|
|
|||||
Property and equipment, net |
57,492 | 60,360 | ||||||
Software, net |
206,757 | 209,507 | ||||||
Goodwill |
773,416 | 781,163 | ||||||
Intangible assets, net |
252,021 | 261,436 | ||||||
Deferred income taxes, net |
51,674 | 50,187 | ||||||
Other noncurrent assets, including $37.3 million and $33.8 million, respectively, for assets at fair value |
74,088 | 69,779 | ||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ | 1,771,494 | $ | 1,850,700 | ||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities |
||||||||
Accounts payable |
$ | 38,360 | $ | 50,351 | ||||
Employee compensation |
31,766 | 35,299 | ||||||
Current portion of long-term debt |
91,323 | 87,352 | ||||||
Deferred revenue |
131,008 | 131,808 | ||||||
Income taxes payable |
8,383 | 6,276 | ||||||
Deferred income taxes, net |
494 | 225 | ||||||
Other current liabilities |
50,312 | 67,505 | ||||||
|
|
|
|
|||||
Total current liabilities |
351,646 | 378,816 | ||||||
|
|
|
|
|||||
Noncurrent liabilities |
||||||||
Deferred revenue |
47,152 | 49,224 | ||||||
Long-term debt |
758,760 | 804,583 | ||||||
Deferred income taxes, net |
11,891 | 13,217 | ||||||
Other noncurrent liabilities |
24,829 | 23,455 | ||||||
|
|
|
|
|||||
Total liabilities |
1,194,278 | 1,269,295 | ||||||
|
|
|
|
|||||
Commitments and contingencies (Note 13) |
||||||||
Stockholders equity |
||||||||
Preferred stock; $0.01 par value; 5,000,000 shares authorized; no shares issued and outstanding at March 31, 2015 and December 31, 2014 |
| | ||||||
Common stock; $0.005 par value; 280,000,000 shares authorized; 139,820,388 shares issued at March 31, 2015 and December 31, 2014 |
698 | 698 | ||||||
Additional paid-in capital |
551,813 | 551,713 | ||||||
Retained earnings |
331,253 | 331,415 | ||||||
Treasury stock, at cost, 23,108,333 and 24,182,584 shares at March 31, 2015 and December 31, 2014, respectively |
(271,676 | ) | (282,538 | ) | ||||
Accumulated other comprehensive loss |
(34,872 | ) | (19,883 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
577,216 | 581,405 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 1,771,494 | $ | 1,850,700 | ||||
|
|
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
3
ACI WORLDWIDE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited and in thousands, except per share amounts)
For the Three Months Ended March 31, |
||||||||
2015 | 2014 | |||||||
Revenues |
||||||||
License |
$ | 39,577 | $ | 35,702 | ||||
Maintenance |
59,492 | 62,499 | ||||||
Services |
23,497 | 22,588 | ||||||
Hosting |
110,251 | 100,684 | ||||||
|
|
|
|
|||||
Total revenues |
232,817 | 221,473 | ||||||
|
|
|
|
|||||
Operating expenses |
||||||||
Cost of license (1) |
6,109 | 5,736 | ||||||
Cost of maintenance, services and hosting (1) |
113,013 | 107,887 | ||||||
Research and development |
37,091 | 37,456 | ||||||
Selling and marketing |
28,911 | 27,909 | ||||||
General and administrative |
21,575 | 25,116 | ||||||
Depreciation and amortization |
19,693 | 17,078 | ||||||
|
|
|
|
|||||
Total operating expenses |
226,392 | 221,182 | ||||||
|
|
|
|
|||||
Operating income |
6,425 | 291 | ||||||
|
|
|
|
|||||
Other income (expense) |
||||||||
Interest expense |
(10,941 | ) | (9,175 | ) | ||||
Interest income |
102 | 199 | ||||||
Other, net |
3,722 | (1,057 | ) | |||||
|
|
|
|
|||||
Total other income (expense) |
(7,117 | ) | (10,033 | ) | ||||
|
|
|
|
|||||
Loss before income taxes |
(692 | ) | (9,742 | ) | ||||
Income tax benefit |
(530 | ) | (3,967 | ) | ||||
|
|
|
|
|||||
Net loss |
$ | (162 | ) | $ | (5,775 | ) | ||
|
|
|
|
|||||
Loss per common share |
||||||||
Basic |
$ | 0.00 | $ | (0.05 | ) | |||
Diluted |
$ | 0.00 | $ | (0.05 | ) | |||
Weighted average common shares outstanding |
||||||||
Basic |
115,855 | 115,232 | ||||||
Diluted |
115,855 | 115,232 |
(1) | The cost of software license fees excludes charges for depreciation but includes amortization of purchased and developed software for resale. The cost of maintenance, services and hosting fees excludes charges for depreciation. |
The accompanying notes are an integral part of the condensed consolidated financial statements.
4
ACI WORLDWIDE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(unaudited and in thousands)
Three Months Ended March 31, |
||||||||
2015 | 2014 | |||||||
Net loss |
$ | (162 | ) | $ | (5,775 | ) | ||
Other comprehensive income (loss): |
||||||||
Unrealized gain on available-for-sale securities |
3,493 | | ||||||
Foreign currency translation adjustments |
(18,482 | ) | 2,901 | |||||
|
|
|
|
|||||
Total other comprehensive income (loss) |
(14,989 | ) | 2,901 | |||||
|
|
|
|
|||||
Comprehensive loss |
$ | (15,151 | ) | $ | (2,874 | ) | ||
|
|
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
5
ACI WORLDWIDE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited and in thousands)
For the Three Months Ended March 31, |
||||||||
2015 | 2014 | |||||||
Cash flows from operating activities: |
||||||||
Net loss |
$ | (162 | ) | $ | (5,775 | ) | ||
Adjustments to reconcile net loss to net cash flows from operating activities: |
||||||||
Depreciation |
5,331 | 5,324 | ||||||
Amortization |
18,281 | 15,282 | ||||||
Amortization of deferred debt issuance costs |
1,628 | 1,348 | ||||||
Deferred income taxes |
(4,713 | ) | (11,277 | ) | ||||
Stock-based compensation expense |
3,936 | 4,772 | ||||||
Excess tax benefit of stock options exercised |
(3,395 | ) | (4,070 | ) | ||||
Other |
855 | (63 | ) | |||||
Changes in operating assets and liabilities, net of impact of acquisitions: |
||||||||
Receivables |
42,422 | (3,123 | ) | |||||
Accounts payable |
(3,630 | ) | (1,480 | ) | ||||
Accrued employee compensation |
(1,951 | ) | (3,580 | ) | ||||
Current income taxes |
2,198 | 6,166 | ||||||
Deferred revenue |
184 | 26,896 | ||||||
Other current and noncurrent assets and liabilities |
(11,817 | ) | (15,163 | ) | ||||
|
|
|
|
|||||
Net cash flows from operating activities |
49,167 | 15,257 | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Purchases of property and equipment |
(9,138 | ) | (4,228 | ) | ||||
Purchases of software and distribution rights |
(3,359 | ) | (3,580 | ) | ||||
Other |
(2,000 | ) | | |||||
|
|
|
|
|||||
Net cash flows from investing activities |
(14,497 | ) | (7,808 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Proceeds from issuance of common stock |
751 | 652 | ||||||
Proceeds from exercises of stock options |
6,918 | 2,887 | ||||||
Excess tax benefit of stock options exercised |
3,395 | 4,070 | ||||||
Repurchases of common stock |
| (70,000 | ) | |||||
Repurchase of restricted stock and performance shares for tax withholdings |
(4,019 | ) | (4,503 | ) | ||||
Proceeds from revolving credit facility |
29,000 | 40,000 | ||||||
Repayment of revolving credit facility |
(51,000 | ) | (8,000 | ) | ||||
Repayment of term portion of credit agreement |
(19,853 | ) | (8,871 | ) | ||||
Payments on other debt and capital leases |
(2,829 | ) | (382 | ) | ||||
Payment for debt issuance costs |
| (163 | ) | |||||
|
|
|
|
|||||
Net cash flows from financing activities |
(37,637 | ) | (44,310 | ) | ||||
|
|
|
|
|||||
Effect of exchange rate fluctuations on cash |
(5,875 | ) | 738 | |||||
|
|
|
|
|||||
Net decrease in cash and cash equivalents |
(8,842 | ) | (36,123 | ) | ||||
Cash and cash equivalents, beginning of period |
77,301 | 95,059 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, end of period |
$ | 68,459 | $ | 58,936 | ||||
|
|
|
|
|||||
Supplemental cash flow information |
||||||||
Income taxes paid, net |
$ | 5,811 | $ | 5,114 | ||||
Interest paid |
$ | 14,058 | $ | 12,394 |
The accompanying notes are an integral part of the condensed consolidated financial statements.
6
ACI WORLDWIDE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Condensed Consolidated Financial Statements
The unaudited condensed consolidated financial statements include the accounts of ACI Worldwide, Inc. and its wholly-owned subsidiaries (collectively, the Company). All intercompany balances and transactions have been eliminated. The condensed consolidated financial statements as of March 31, 2015, and for the three months ended March 31, 2015 and 2014, are unaudited and reflect all adjustments of a normal recurring nature, which are, in the opinion of management, necessary for a fair presentation, in all material respects, of the financial position and operating results for the interim periods. The condensed consolidated balance sheet as of December 31, 2014 is derived from the audited financial statements.
The condensed consolidated financial statements contained herein should be read in conjunction with the consolidated financial statements and notes thereto contained in the Companys annual report on Form 10-K for the fiscal year ended December 31, 2014, filed on February 26, 2015. Results for the three months ended March 31, 2015 are not necessarily indicative of results that may be attained in the future.
The preparation of condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States (U.S. GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Receivables, net
Receivables represent amounts billed and amounts earned that are to be billed in the near future. Included in accrued receivables are services and software hosting revenues earned in the current period but billed in the following period as well as license revenues that are determined to be fixed and determinable but billed in future periods.
(in thousands) |
March 31, 2015 |
December 31, 2014 |
||||||
Billed Receivables |
$ | 151,856 | $ | 200,392 | ||||
Allowance for doubtful accounts |
(4,878 | ) | (4,806 | ) | ||||
|
|
|
|
|||||
Billed, net |
146,978 | 195,586 | ||||||
Accrued Receivables |
29,023 | 31,520 | ||||||
|
|
|
|
|||||
Receivables, net |
$ | 176,001 | $ | 227,106 | ||||
|
|
|
|
7
Other Current Assets and Other Current Liabilities
(in thousands) |
March 31, 2015 |
December 31, 2014 |
||||||
Settlement deposits |
$ | 6,898 | $ | 13,252 | ||||
Settlement receivables |
6,815 | 11,032 | ||||||
Current debt issuance costs |
6,055 | 6,244 | ||||||
Other |
6,601 | 9,889 | ||||||
|
|
|
|
|||||
Total other current assets |
$ | 26,369 | $ | 40,417 | ||||
|
|
|
|
(in thousands) |
March 31, 2015 |
December 31, 2014 |
||||||
Settlement payables |
$ | 13,648 | $ | 21,715 | ||||
Accrued interest |
2,467 | 7,256 | ||||||
Vendor financed licenses |
10,720 | 7,340 | ||||||
Royalties payable |
3,019 | 4,070 | ||||||
Other |
20,458 | 27,124 | ||||||
|
|
|
|
|||||
Total other current liabilities |
$ | 50,312 | $ | 67,505 | ||||
|
|
|
|
Individuals and businesses settle their obligations to the Companys various clients, primarily utility and other public sector clients, using credit or debit cards or via ACH payments. The Company creates a receivable for the amount due from the credit or debit card company and an offsetting payable to the client. Once confirmation is received that the funds have been received, the Company settles the obligation to the client. Due to timing, in some instances, the Company may receive the funds into bank accounts controlled by and in the Companys name that are not disbursed to its clients by the end of the day resulting in a settlement deposit on the Companys books.
Off Balance Sheet Accounts
The Company also enters into agreements with certain clients to process payment funds on their behalf. When an automated clearing house or automated teller machine network payment transaction is processed, a transaction is initiated to withdraw funds from the designated source account and deposit them into a settlement account, which is a trust account maintained for the benefit of the Companys clients. A simultaneous transaction is initiated to transfer funds from the settlement account to the intended destination account. These back to back transactions are designed to settle at the same time, usually overnight, such that the funds are received from the source at the same time as the funds are sent to their destination. However, due to the transactions being with various financial institutions there may be timing differences that result in float balances. These funds are maintained in accounts for the benefit of the client which are separate from the Companys corporate assets. As the Company does not take ownership of the funds, those settlement accounts are not included in the Companys balance sheet. The Company is entitled to interest earned on the fund balances. The collection of interest on these settlement accounts is considered in the Companys determination of its fee structure for clients and represents a portion of the payment for services performed by the Company. The amount of off balance sheet settlement funds as of March 31, 2015 and December 31, 2014 were $223.0 million and $224.9 million, respectively.
8
Goodwill
Changes in the carrying amount of goodwill attributable to each reporting unit with goodwill balances during the three months ended March 31, 2015 were as follows:
(in thousands) |
Americas | EMEA | Asia/ Pacific | Total | ||||||||||||
Gross Balance prior to December 31, 2014 |
$ | 523,914 | $ | 240,303 | $ | 64,378 | $ | 828,595 | ||||||||
Total impairment prior to December 31, 2014 |
(47,432 | ) | | | (47,432 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance, December 31, 2014 |
476,482 | 240,303 | 64,378 | 781,163 | ||||||||||||
Goodwill from acquisitions (1) |
(788 | ) | (32 | ) | | (820 | ) | |||||||||
Foreign currency translation adjustments |
(695 | ) | (3,436 | ) | (2,796 | ) | (6,927 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance, March 31, 2015 |
$ | 474,999 | $ | 236,835 | $ | 61,582 | $ | 773,416 | ||||||||
|
|
|
|
|
|
|
|
(1) | Goodwill from acquisitions relates to adjustments in the goodwill recorded for the acquisition of Retail Decisions Europe Limited and Retail Decisions, Inc. (collectively ReD) as discussed in Note 2. The purchase price allocation for ReD is preliminary as of March 31, 2015 and accordingly is subject to future changes during the maximum one-year allocation period. |
In accordance with ASC 350, Intangibles Goodwill and Other, we assess goodwill for impairment annually during the fourth quarter of our fiscal year using October 1 balances or when there is evidence that events or changes in circumstances indicate that the carrying amount of the asset may not be recovered. We evaluate goodwill at the reporting unit level and have identified our reportable segments, Americas, EMEA, and Asia/Pacific, as our reporting units. Recoverability of goodwill is measured using a discounted cash flow model incorporating discount rates commensurate with the risks involved. Use of a discounted cash flow model is common practice in impairment testing in the absence of available transactional market evidence to determine the fair value.
The calculated fair value was substantially in excess of the current carrying value for all reporting units based upon our October 1, 2014 annual impairment test and there have been no indications of impairment in the subsequent periods.
Revenue
Vendor Specific Objective Evidence (VSOE)
ASC 985-605, Revenue Recognition: Software, requires the seller of software that includes post contract customer support (maintenance or PCS) to establish VSOE of fair value of the undelivered element of the contract in order to account separately for the PCS revenue. The Company establishes VSOE of fair value of PCS by reference to stated renewals for all identified marked segments. The Company also considers factors such as whether the period of the initial PCS term is relatively long when compared to the term of the software license or whether the PCS renewal is significantly below the Companys normal pricing practices. In determining whether PCS pricing is significantly below the Companys normal pricing practice, the Company considers the population of stated renewal rates that are within a reasonably narrow range of the median within the identified market segment over the trailing 12 month period.
Certain of the Companys software license arrangements include PCS terms that fail to achieve VSOE of fair value due to non-substantive renewal periods, or contain a range of possible non-substantive PCS renewal amounts. For these arrangements, VSOE of fair value of PCS does not exist and revenues for the software license, PCS and services, if applicable, are considered to be one accounting unit and are therefore recognized ratably over the longer of the contractual service term or PCS term once the delivery of both services has commenced. The Company typically classifies revenues associated with these arrangements in accordance with the contractually specified amounts, which approximate fair value assigned to the various elements, including software license, maintenance and services, if applicable.
9
This allocation methodology has been applied to the following amounts included in revenues in the condensed consolidated statements of operations from arrangements for which VSOE of fair value does not exist for each undelivered element:
(in thousands) |
Three Months Ended March 31, |
|||||||
2015 | 2014 | |||||||
Software license fees |
$ | 2,007 | $ | 6,856 | ||||
Maintenance fees |
943 | 2,216 | ||||||
Services |
103 | 8 | ||||||
|
|
|
|
|||||
Total |
$ | 3,053 | $ | 9,080 | ||||
|
|
|
|
Recently Issued Accounting Standards
In April 2015, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2015-3, Interest-Imputation of Interest. This ASU is an amendment to the Accounting Standard Codification 835, Interest, to explicitly address the accounting treatment and presentation of debt issuance costs. The amendments require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. This ASU is effective for fiscal years beginning after December 15, 2015, and for interim periods within those fiscal years. We have assessed the impact of this standard and do not anticipate it having a material impact on our financial position, results of operations or cash flow.
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (ASC 606). This ASU supersedes the revenue recognition requirements in Accounting Standard Codification 605, Revenue Recognition, and most industry-specific guidance. The standard requires that entities recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which a company expects to be entitled in exchange for those goods or services. On April 1, 2015, the FASB delayed the effective date for this ASU to fiscal years beginning after December 15, 2017, and for interim periods within those fiscal years. The standard permits the use of either the retrospective or cumulative effect transition method. At this time, the Company has not selected a transition method. The Company is currently assessing the impact of the adoption of ASU 2014-09 on its financial position, results of operations, and cash flow.
2. Acquisitions
Fiscal 2014 Acquisitions
In 2014, the Company completed one acquisition at an aggregate cost of $205.1 million.
Retail Decisions
On August 12, 2014, the Company completed the acquisitions of Retail Decisions Europe Limited (ReD Europe) and all its subsidiaries and Retail Decisions, Inc (ReD, Inc.) (collectively ReD) for $205.1 million in cash. The Company has included the financial results of ReD in the condensed consolidated financial statements from the date of acquisition. As a leader in fraud prevention solutions, the acquisition of ReD enhances the Companys Universal Payments strategy and further strengthens the Companys leadership position in the fast-growing payments risk management space.
To fund this acquisition and related transaction fees, the Company drew an additional $60.5 million on the Revolving Credit Facility and increased the Term portion of the Credit Agreement by an additional $150.0 million. See Note 3, Debt, for terms of the financing arrangement.
The Company incurred approximately $2.7 million in transaction related expenses during the year ended December 31, 2014, including fees to the investment bank, legal and other professional fees.
ReD contributed approximately $10.3 million in revenue and an estimated operating loss of $1.7 million for the three months ended March 31, 2015, which includes severance expense related to the integration activities.
The consideration paid by the Company to complete the acquisition has been allocated preliminarily to the assets acquired and liabilities assumed based upon their estimated fair values as of the date of the acquisition. The allocation of the purchase price is based upon certain external valuations and other analyses that have not been completed as of the date of this filing, including but not limited to, other assets and liabilities, and certain tax matters. Accordingly, the purchase price allocation is considered preliminary and is subject to future adjustments during the maximum one-year allocation period.
10
In connection with the acquisition, the Company recorded the following amounts based upon its purchase price allocation as of March 31, 2015. The purchase price allocation for ReD is considered preliminary and is subject to completion of valuations and other analyses.
(in thousands, except weighted average useful lives) |
Weighted-Average Useful Lives |
Retail Decisions |
||||
Current assets: |
||||||
Cash and cash equivalents |
$ | 795 | ||||
Billed and accrued receivables, net |
10,106 | |||||
Deferred income taxes, net |
282 | |||||
Other current assets |
9,931 | |||||
|
|
|||||
Total current assets acquired |
21,114 | |||||
|
|
|||||
Noncurrent assets: |
||||||
Property and equipment |
3,354 | |||||
Goodwill |
134,824 | |||||
Software |
5-7 years | 33,136 | ||||
Customer relationships |
18 years | 50,480 | ||||
Trademarks |
5 years | 3,980 | ||||
Deferred income taxes |
1,622 | |||||
Other noncurrent assets |
416 | |||||
|
|
|||||
Total assets acquired |
248,926 | |||||
|
|
|||||
Current liabilities: |
||||||
Accounts payable |
4,624 | |||||
Employee compensation |
6,481 | |||||
Other current liabilities |
6,168 | |||||
|
|
|||||
Total current liabilities acquired |
17,273 | |||||
|
|
|||||
Noncurrent liabilities: |
||||||
Deferred income taxes |
26,404 | |||||
Other noncurrent liabilities |
164 | |||||
|
|
|||||
Total liabilities acquired |
43,841 | |||||
|
|
|||||
Net assets acquired |
$ | 205,085 | ||||
|
|
The Company made adjustments to the purchase price allocation as certain analysis was completed and additional information became available for receivables, deferred income taxes, and accrued employee compensation. These adjustments and any resulting adjustments to the condensed consolidated statements of operations were not material to the Companys previously reported operating results or financial position.
Factors contributing to the purchase price that resulted in the goodwill (which is not tax deductible) include the acquisition of management, sales, and technology personnel with the skills to market new and existing products of the Company, enhanced product capabilities, complementary products and customers. Pro forma results for ReD are not presented because they are not material.
3. Debt
As of March 31, 2015, the Company had $22.0 million, $528.1 million and $300.0 million outstanding under its Revolving Credit Facility, Term Credit Facility and Senior Notes, respectively, with up to $228.0 million of unused borrowings under the Revolving Credit Facility portion of the Credit Agreement, as amended. The amount of unused borrowings actually available varies in accordance with the terms of the agreement.
11
Credit Agreement
The Company entered into the Credit Agreement (the Credit Agreement), as amended, with a syndicate of financial institutions, as lenders, and Wells Fargo Bank, National Association (Wells Fargo), as Administrative Agent, providing for revolving loans, swingline loans, letters of credit and a term loan on November 10, 2011. The Credit Agreement consists of a five-year $250.0 million senior secured revolving credit facility (the Revolving Credit Facility), which includes a sublimit for the issuance of standby letters of credit and a sublimit for swingline loans, and $650.0 million total under the five-year senior secured term loan facility (the Term Credit Facility and, together with the Revolving Credit Facility, the Credit Facility). The Credit Agreement also allows the Company to request optional incremental term loans and increases in the revolving commitment.
Borrowings under the Credit Facility bear interest at a rate per annum equal to, at the Companys option, either (a) a base rate determined by reference to the highest of (1) the rate of interest per annum publicly announced by the Administrative Agent as its Prime Rate, (2) the federal funds effective rate plus 1/2 of 1% and (3) a LIBOR based rate determined by reference to the costs of funds for U.S. dollar deposits for a one-month interest period adjusted for certain additional costs plus 1% or (b) a LIBOR based rate determined by reference to the costs of funds for U.S. dollar deposits for the interest period relevant to such borrowing adjusted for certain additional costs, in each case plus an applicable margin. The applicable margin for borrowings under the Revolving Credit Facility is, based on the calculation of the applicable consolidated total leverage ratio, between 0.50% to 1.50% with respect to base rate borrowings and between 1.50% and 2.50% with respect to LIBOR based borrowings. Interest is due and payable monthly. The interest rate in effect at March 31, 2015 for the Credit Facility was 2.68%.
In addition to paying interest on the outstanding principal under the Credit Facility, the Company is required to pay a commitment fee in respect of the unutilized commitments under the Revolving Credit Facility, payable quarterly in arrears. The Company is also required to pay letter of credit fees on the maximum amount available to be drawn under all outstanding letters of credit in an amount equal to the applicable margin on LIBOR based borrowings under the Revolving Credit Facility on a per annum basis, payable quarterly in arrears, as well as customary fronting fees for the issuance of letters of credit fees and agency fees.
The Company is permitted to voluntarily reduce the unutilized portion of the commitment amount and repay outstanding loans under the Credit Facility at any time without premium or penalty, other than customary breakage costs with respect to LIBOR based loans.
Senior Notes
On August 20, 2013, the Company completed a $300.0 million offering of Senior Notes at an issue price of 100% of the principal amount in a private placement for resale to qualified institutional buyers. The Senior Notes bear an interest rate of 6.375% per annum, payable semi-annually in arrears on August 15 and February 15 of each year, commencing on February 15, 2014. Interest began accruing on August 20, 2013. The Senior Notes will mature on August 15, 2020.
Maturities on long-term debt outstanding at March 31, 2015 are as follows:
Fiscal year ending December 31, |
||||
(in thousands) |
||||
2015 |
$ | 67,499 | ||
2016 |
95,293 | |||
2017 |
95,293 | |||
2018 |
291,998 | |||
2019 |
| |||
Thereafter |
300,000 | |||
|
|
|||
Total |
$ | 850,083 | ||
|
|
The Credit Agreement and Senior Notes also contain certain customary mandatory prepayment provisions. If certain events, as specified in the Credit Agreement or Senior Notes agreement, shall occur, the Company may be required to repay all or a portion of the amounts outstanding under the Credit Facility or Senior Notes.
The Credit Facility will mature on August 20, 2018 and the Senior Notes will mature on August 15, 2020. The Revolving Credit Facility and Senior Notes do not amortize and the Term Credit Facility does amortize, with principal payable in consecutive quarterly installments.
12
The Companys obligations and the obligations of the guarantors under the Guaranty and cash management arrangements entered into with lenders under the Credit Facility (or affiliates thereof) are secured by first-priority security interests in substantially all assets of the Company and any guarantor, including 100% of the capital stock of ACI Corporation and each domestic subsidiary of the Company, each domestic subsidiary of any guarantor and 65% of the voting capital stock of each foreign subsidiary of the Company that is directly owned by the Company or a guarantor, and in each case, is subject to certain exclusions set forth in the credit documentation governing the Credit Facility.
The Credit Agreement and Senior Notes contain certain customary affirmative covenants and negative covenants that limit or restrict, subject to certain exceptions, the incurrence of liens, indebtedness of subsidiaries, mergers, advances, investments, acquisitions, transactions with affiliates, change in nature of business and the sale of the assets. The Company is also required to maintain a consolidated leverage ratio at or below a specified amount and a consolidated fixed charge coverage ratio at or above a specified amount. If an event of default, as specified in the Credit Agreement and Senior Notes agreement, shall occur and be continuing, the Company may be required to repay all amounts outstanding under the Credit Facility and Senior Notes. As of March 31, 2015, and at all times during the period, the Company was in compliance with its financial debt covenants.
(in thousands) |
As of March 31, 2015 |
As of December 31, 2014 |
||||||
Term credit facility |
$ | 528,083 | $ | 547,935 | ||||
Revolving credit facility |
22,000 | 44,000 | ||||||
6.375% Senior Notes, due August 2020 |
300,000 | 300,000 | ||||||
|
|
|
|
|||||
Total debt |
850,083 | 891,935 | ||||||
Less current portion of term credit facility |
91,323 | 87,352 | ||||||
|
|
|
|
|||||
Total long-term debt |
$ | 758,760 | $ | 804,583 | ||||
|
|
|
|
4. Fair Value of Financial Instruments
ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. ASC 820 establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:
| Level 1 InputsUnadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. |
| Level 2 InputsInputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means. |
| Level 3 InputsUnobservable inputs for determining the fair values of assets or liabilities that reflect an entitys own assumptions about the assumptions that market participants would use in pricing the assets or liabilities. |
Available-for-Sale Securities
Equity securities are reported at fair value utilizing Level 1 inputs. The Companys equity securities of $37.3 million and $33.8 million at March 31, 2015 and December 31, 2014, respectively, were comprised entirely of Yodlee, Inc. (Yodlee) common stock and are included in noncurrent assets in the accompanying condensed consolidated balance sheet. The Company utilized quoted prices from an active exchange market to fair value its equity securities.
Debt
The fair value of our Credit Agreement approximates the carrying value due to the floating interest rate (Level 2 of the fair value hierarchy). The Company measures the fair value of its Senior Notes based on Level 2 inputs, which include quoted market prices and interest rate spreads of similar securities. The fair value of our Senior Notes was $315 million at March 31, 2015 and December 31, 2014.
Cash and Cash Equivalents
The fair values of cash and cash equivalents approximate the carrying values due to the short period of time to maturity (Level 2 of the fair value hierarchy).
13
The Company assesses its classifications within the fair value hierarchy at each reporting period. There were no transfers between any levels of the fair value hierarchy during the periods ended March 31, 2015 and December 31, 2014.
5. Stock-Based Compensation Plans
Employee Stock Purchase Plan
Under the Companys 1999 Employee Stock Purchase Plan, as amended (the ESPP), a total of 4,500,000 shares of the Companys common stock have been reserved for issuance to eligible employees. Participating employees are permitted to designate up to the lesser of $25,000 or 10% of their annual base compensation for the purchase of common stock under the ESPP. Purchases under the ESPP are made one calendar month after the end of each fiscal quarter. The price for shares of common stock purchased under the ESPP is 85% of the stocks fair market value on the last business day of the three-month participation period. Shares issued under the ESPP during the three months ended March 31, 2015 and 2014 totaled 46,651 and 32,346, respectively.
Stock-Based Payments
A summary of stock options issued pursuant to the Companys stock incentive plans is as follows:
Number of Shares |
Weighted- Average Exercise Price |
Weighted- Average Remaining Contractual Term (Years) |
Aggregate Intrinsic Value of In- the-Money Options |
|||||||||||||
Outstanding as of December 31, 2014 |
5,282,693 | $ | 12.06 | |||||||||||||
Granted |
2,055,514 | 19.12 | ||||||||||||||
Exercised |
(664,229 | ) | 10.41 | |||||||||||||
Forfeited |
(2,575 | ) | 17.15 | |||||||||||||
|
|
|
|
|||||||||||||
Outstanding as of March 31, 2015 |
6,671,403 | $ | 14.40 | 7.05 | $ | 48,465,441 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Exercisable as of March 31, 2015 |
3,689,027 | $ | 10.76 | 5.18 | $ | 40,228,828 | ||||||||||
|
|
|
|
|
|
|
|
As of March 31, 2015, the Company expects that 93.0 % of the options will vest over the vesting period.
The weighted-average grant date fair value of stock options granted during the three months ended March 31, 2015 and 2014 was $6.49 and $9.02, respectively. The Company issued treasury shares for the exercise of stock options during the three months ended March 31, 2015 and 2014. The total intrinsic value of stock options exercised during the three months ended March 31, 2015 and 2014 was $6.4 million and $4.7 million, respectively.
The fair value of options that do not vest based on the achievement of certain market conditions granted during the three months ended March 31, 2015 and 2014 were estimated on the date of grant using the Black-Scholes option-pricing model, a pricing model acceptable under U.S. GAAP, with the following weighted-average assumptions:
Three Months Ended | Three Months Ended | |||||||
March 31, 2015 | March 31, 2014 | |||||||
Expected life (years) |
5.93 | 5.93 | ||||||
Interest rate |
1.4 | % | 1.8 | % | ||||
Volatility |
32.1 | % | 45.2 | % | ||||
Dividend yield |
| |
Expected volatilities are based on the Companys historical common stock volatility derived from historical stock price data for historical periods commensurate with the options expected life. The expected life is the average number of years that the Company estimated that the options will be outstanding, based primarily on historical employee option exercise behavior. The risk-free interest rate is based on the implied yield currently available on United States Treasury zero coupon issues with a term equal to the expected term at the date of grant of the options. The expected dividend yield is zero as the Company has historically paid no dividends and does not anticipate dividends to be paid in the future.
14
During the three months ended March 31, 2015, the Company granted supplemental stock options with three tranches at a grant date fair value of $8.01, $7.56 and $7.00, respectively, per share that vest, if at all, based upon (i) tranche oneany time after the third anniversary date if the stock has traded at 133% of the exercise price for at least 20 consecutive trading days, (ii) tranche twoany time after the fourth anniversary date if the stock has traded at 167% of the exercise price for at least 20 consecutive trading days, and (iii) tranche threeany time after the fifth anniversary date if the stock has traded at 200% of the exercise price for at least 20 consecutive trading days. The employees must also remain employed with the Company as of the anniversary date in order for the options to vest. The exercise price of the supplemental stock options is the closing market price on the date the awards were granted. In order to determine the grant date fair value of the supplemental stock options, a Monte Carlo simulation model was used. With respect to options granted that vest based on the achievement of certain market conditions, the grant date fair value of such options was estimated using the following weighted-average assumptions:
Three Months Ended | ||||
March 31, 2015 | ||||
Expected life (years) |
7.50 | |||
Interest rate |
1.7 | % | ||
Volatility |
41.9 | % | ||
Dividend yield |
|
Stock Incentive Plan Online Resources Corporation (ORCC) Stock Incentive Plan, as amended and restated
A summary of transaction stock options issued pursuant to the Companys stock incentive plans is as follows:
Number of Shares |
Weighted- Average Exercise Price |
Weighted- Average Remaining Contractual Term (Years) |
Aggregate Intrinsic Value of In-the-Money Options |
|||||||||||||
Outstanding as of December 31, 2014 |
46,512 | $ | 36.73 | |||||||||||||
Exercised |
(240 | ) | 13.92 | |||||||||||||
Cancelled |
(6,366 | ) | 46.80 | |||||||||||||
|
|
|
|
|||||||||||||
Outstanding as of March 31, 2015 |
39,906 | $ | 35.27 | 1.62 | $ | 51,493 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Exercisable as of March 31, 2015 |
39,906 | $ | 35.27 | 1.62 | $ | 51,943 | ||||||||||
|
|
|
|
|
|
|
|
A summary of nonvested long-term incentive program performance share awards (LTIP performance shares) outstanding as of March 31, 2015 and changes during the period are as follows:
Nonvested LTIP Performance Shares |
Number of Shares at Expected Attainment |
Weighted- Average Grant Date Fair Value |
||||||
Nonvested as of December 31, 2014 |
1,145,916 | $ | 14.84 | |||||
Granted |
1,025,863 | 19.12 | ||||||
Forfeited |
(4,643 | ) | 12.14 | |||||
Vested |
(548,671 | ) | 9.75 | |||||
Change in expected attainment for 2011 grants |
(54,305 | ) | 9.75 | |||||
|
|
|
|
|||||
Nonvested as of March 31, 2015 |
1,564,160 | $ | 19.62 | |||||
|
|
|
|
15
During the three months ended March 31, 2015, 548,671 shares of the LTIPs vested. The Company withheld 196,169 of those shares to pay the employees portion of the minimum payroll withholding taxes.
A summary of nonvested restricted share awards (RSAs) as of March 31, 2015 and changes during the period are as follows:
Nonvested Restricted Share Awards |
Number of Restricted Share Awards |
Weighted-Average Grant Date Fair Value |
||||||
Nonvested as of December 31, 2014 |
183,209 | $ | 17.11 | |||||
Granted |
13,915 | 21.56 | ||||||
Vested |
(999 | ) | 15.88 | |||||
|
|
|
|
|||||
Nonvested as of March 31, 2015 |
196,125 | $ | 17.43 | |||||
|
|
|
|
During the three months ended March 31, 2015, 999 shares of the RSAs vested. The Company withheld 376 of those shares to pay the employees portion of the minimum payroll withholding taxes.
Stock Incentive Plan S1 Corporation 2003 Stock Incentive Plan, as amended and restated
A summary of nonvested Transaction RSAs issued under the S1 Corporation 2003 Stock Incentive Plan as of March 31, 2015 and changes during the period are as follows:
Nonvested Transaction Restricted Share Awards |
Number of Restricted Share Awards |
Weighted-Average Grant Date Fair Value |
||||||
Nonvested as of December 31, 2014 |
17,565 | $ | 11.80 | |||||
Forfeited |
(2,910 | ) | 11.80 | |||||
|
|
|
|
|||||
Nonvested as of March 31, 2015 |
14,655 | $ | 11.80 | |||||
|
|
|
|
As of March 31, 2015, there were unrecognized compensation costs of $17.3 million related to nonvested stock options, $1.4 million related to the nonvested RSAs, and $23.1 million related to the LTIP performance shares, which the Company expects to recognize over weighted-average periods of 2.5 years, 1.2 years, and 2.7 years, respectively.
The Company recorded stock-based compensation expenses for the three months ended March 31, 2015 and 2014 related to stock options, LTIP performance shares, RSAs, and the ESPP of $3.9 million and $4.8 million, respectively, with corresponding tax benefits of $1.5 million and $1.8 million, respectively. Tax benefits in excess of the options grant date fair value are classified as financing cash flows. Estimated forfeiture rates, stratified by employee classification, have been included as part of the Companys calculations of compensation costs. The Company recognizes compensation costs for stock option awards that vest with the passage of time with only service conditions on a straight-line basis over the requisite service period. The Company recognizes compensation costs for stock option awards that vest with service and market-based conditions on a straight-line basis over the longer of the requisite service period or the estimated period to meet the defined market-based condition.
Cash received from option exercises for the three months ended March 31, 2015 and 2014 was $6.9 million and $2.9 million, respectively. The actual tax benefit realized for the tax deductions from option exercises totaled $2.4 million and $1.8 million for the three months ended March 31, 2015 and 2014, respectively.
6. Software and Other Intangible Assets
At March 31, 2015, software net book value totaling $206.8 million, net of $132.4 million of accumulated amortization, includes the net book value of software marketed for external sale of $80.6 million. The remaining software net book value of $126.2 million is comprised of various software that has been acquired or developed for internal use.
At December 31, 2014, software net book value totaled $209.5 million, net of $121.6 million of accumulated amortization. Included in this amount is software marketed for external sale of $85.9 million. The remaining software net book value of $123.6 million is comprised of various software that has been acquired or developed for internal use.
16
Quarterly amortization of software marketed for external sale is computed using the greater of the ratio of current revenues to total estimated revenues expected to be derived from the software or the straight-line method over an estimated useful life of three to ten years. Software for resale amortization expense recorded in the three months ended March 31, 2015 and 2014 totaled $3.9 million and $3.5 million, respectively. These software amortization expense amounts are reflected in cost of software license fees in the condensed consolidated statements of operations.
Quarterly amortization of software for internal use is computed using the straight-line method over an estimated useful life of three to ten years. Software for internal use includes software acquired through acquisitions that is used to provide certain of our hosted offerings. Amortization of software for internal use of $8.5 million and $5.2 million for the three months ended March 31, 2015 and 2014, respectively, is included in depreciation and amortization in the condensed consolidated statements of operations.
The carrying amount and accumulated amortization of the Companys other intangible assets that were subject to amortization at each balance sheet date are as follows:
March 31, 2015 | December 31, 2014 | |||||||||||||||||||||||
(in thousands) |
Gross Carrying Amount |
Accumulated Amortization |
Net Balance |
Gross Carrying Amount |
Accumulated Amortization |
Net Balance |
||||||||||||||||||
Customer relationships |
$ | 317,471 | $ | (72,345 | ) | $ | 245,126 | $ | 322,216 | $ | (68,616 | ) | $ | 253,600 | ||||||||||
Trademarks and tradenames |
15,541 | (8,646 | ) | 6,895 | 15,767 | (7,946 | ) | 7,821 | ||||||||||||||||
Purchased Contracts |
10,689 | (10,689 | ) | | 10,768 | (10,768 | ) | | ||||||||||||||||
Covenant not to compete |
429 | (429 | ) | | 433 | (418 | ) | 15 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 344,130 | $ | (92,109 | ) | $ | 252,021 | $ | 349,184 | $ | (87,748 | ) | $ | 261,436 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Other intangible assets amortization expense for the three months ended March 31, 2015 and 2014 totaled $5.8 million and $6.5 million, respectively.
Based on capitalized software and other intangible assets at March 31, 2015, estimated amortization expense for future fiscal years is as follows:
Fiscal Year Ending December 31, |
Software Amortization |
Other Intangible Assets Amortization |
||||||
(in thousands) | ||||||||
Remainder of 2015 |
$ | 34,257 | $ | 16,782 | ||||
2016 |
40,740 | 21,465 | ||||||
2017 |
34,020 | 19,965 | ||||||
2018 |
25,284 | 19,458 | ||||||
2019 |
22,610 | 18,868 | ||||||
2020 |
21,449 | 18,028 | ||||||
Thereafter |
28,397 | 137,455 | ||||||
|
|
|
|
|||||
Total |
$ | 206,757 | $ | 252,021 | ||||
|
|
|
|
7. Corporate Restructuring and Other Organizational Changes
2015 Activities
During the three months ended March 31, 2015, the Company reduced its headcount as a part of its integration of its recent acquisitions. In connection with these actions, approximately $1.3 million of termination costs were recognized in general and administrative expense in the accompanying condensed consolidated statements of operations during the three months ended March 31, 2015. The charges by segment were as follows: $0.7 million in the Americas segment and $0.6 million in the EMEA segment. Approximately $1.1 million of the $1.3 million in termination costs were paid during the first quarter of 2015. The unpaid severance liability as of March 31, 2015 totaled $2.0 million, including balances from severance events during the 12-months ended December 31, 2014, of which $1.5 million is expected to be paid over the next 12 months.
17
2014 Activities
During the three months ended March 31, 2014, the Company reduced its headcount as a part of its integration of its recent acquisitions. In connection with these actions, approximately $1.8 million of termination costs were recognized in general and administrative expense in the accompanying condensed consolidated statements of operations during the three months ended March 31, 2014. The charges by segment were as follows: $1.7 million in the Americas segment, $0.1 million in the Asia/Pacific segment and less than $0.1 million in the EMEA segment. Approximately $1.6 million of termination costs were paid during the first quarter of 2014. The remaining liability was paid during the year ended December 31, 2014.
The components of corporate restructuring and other reorganization activities from the recent acquisitions are included in the following table:
(in thousands) |
Severance | Facility Closures |
Total | |||||||||
Balance, December 31, 2014 |
$ | 2,341 | $ | 452 | $ | 2,793 | ||||||
Restructuring charges incurred |
1,338 | | 1,338 | |||||||||
Amounts paid during the period |
(1,550 | ) | (46 | ) | (1,596 | ) | ||||||
Foreign currency translation |
(128 | ) | | (128 | ) | |||||||
|
|
|
|
|
|
|||||||
Balance, March 31, 2015 |
$ | 2,001 | $ | 406 | $ | 2,407 | ||||||
|
|
|
|
|
|
Of the $2.0 million for unpaid severance, $1.5 million is included in employee compensation and the remaining $0.5 million is included in other noncurrent liabilities in the accompanying condensed consolidated balance sheet at March 31, 2015. The $0.4 million for unpaid facilities closures is included in other current liabilities in the accompanying condensed consolidated balance sheets at March 31, 2015.
8. Common Stock and Treasury Stock
As of December 31, 2011, the Companys Board of Directors had approved a stock repurchase program authorizing the Company, from time to time as market and business conditions warrant, to acquire up to $210 million of its common stock. In February 2012, the Companys Board of Directors approved an increase of $52.1 million to their current stock repurchase authorization, bringing the total authorization to $262.1 million.
On September 13, 2012, the Companys Board of Directors approved the repurchase of up to 7,500,000 shares of the Companys common stock, or up to $113.0 million in place of the remaining repurchase amounts previously authorized. In July 2013, the Companys Board of Directors approved an additional $100 million for the stock repurchase program. In February 2014, the Companys Board of Directors again approved an additional $100 million for the stock repurchase program.
The Company did not repurchase any shares under the program during the three months ended March 31, 2015. Under the program to date, the Company has repurchased 37,108,467 shares for approximately $395.8 million. The maximum remaining authorized for purchase under the stock repurchase program was approximately $138.3 million as of March 31, 2015.
9. Loss Per Share
Basic loss per share is computed on the basis of weighted average outstanding common shares. Diluted loss per share is computed on the basis of basic weighted average outstanding common shares adjusted for the dilutive effect of stock options and other outstanding dilutive securities.
18
The following table reconciles the average share amounts used to compute both basic and diluted loss per share (in thousands):
Three Months Ended March 31, | ||||||||
2015 | 2014 | |||||||
Weighted average shares outstanding: |
||||||||
Basic weighted average shares outstanding |
115,855 | 115,232 | ||||||
Add: Dilutive effect of stock options and restricted stock awards |
| | ||||||
|
|
|
|
|||||
Diluted weighted average shares outstanding |
115,855 | 115,232 | ||||||
|
|
|
|
The diluted loss per share computation excludes 8.5 million and 9.4 million options to purchase shares, restricted share awards, and contingently issuable shares during the three months ended March 31, 2015 and 2014, respectively, as their effect would be anti-dilutive.
Common stock outstanding as of March 31, 2015 and December 31, 2014 was 116,712,055 and 115,637,804, respectively.
10. Other, net
Other, net is comprised of the following items:
Three Months Ended March 31, |
||||||||
(in thousands) |
2015 | 2014 | ||||||
Foreign currency transaction gains (losses) |
$ | 3,722 | $ | (949 | ) | |||
Other |
| (108 | ) | |||||
|
|
|
|
|||||
Total |
$ | 3,722 | $ | (1,057 | ) | |||
|
|
|
|
11. Segment Information
The Companys chief operating decision maker, together with other senior management personnel, currently focus their review of consolidated financial information and the allocation of resources based on reporting of operating results, including revenues and operating income (loss), for the geographic regions of the Americas, EMEA and Asia/Pacific and the Corporate line item. The Companys products are sold and supported through distribution networks covering these three geographic regions, with each distribution network having its own sales force. The Company supplements its distribution networks with independent reseller and/or distributor arrangements. All administrative costs that are not directly attributable or reasonably allocable to a geographic segment are tracked in the Corporate line item. As such, the Company has concluded that its three geographic regions are its reportable segments.
The Company allocates segment support expenses such as global product development, business operations, and product management based upon percentage of revenue per segment. Depreciation and amortization costs are allocated as a percentage of the headcount by segment. The Corporate line item consists of the corporate overhead costs that are not allocated to reportable segments. Corporate overhead costs relate to human resources, finance, legal, accounting, merger and acquisition activity and amortization of acquisition-related intangibles and other costs that are not considered when management evaluates segment performance.
19
The following is selected segment financial data for the periods indicated:
Three Months Ended March 31, |
||||||||
(in thousands) |
2015 | 2014 | ||||||
Revenues: |
||||||||
Americas - United States |
$ | 145,784 | $ | 136,130 | ||||
Americas - Other |
17,966 | 18,639 | ||||||
EMEA |
49,384 | 47,461 | ||||||
Asia/Pacific |
19,683 | 19,243 | ||||||
|
|
|
|
|||||
$ | 232,817 | $ | 221,473 | |||||
|
|
|
|
|||||
Loss before income taxes: |
||||||||
Americas |
$ | 16,109 | $ | 16,281 | ||||
EMEA |
20,701 | 17,510 | ||||||
Asia/Pacific |
10,257 | 5,579 | ||||||
Corporate |
(47,759 | ) | (49,112 | ) | ||||
|
|
|
|
|||||
$ | (692 | ) | $ | (9,742 | ) | |||
|
|
|
|
March 31, | December 31, | |||||||
(in thousands) |
2015 | 2014 | ||||||
Total assets: |
||||||||
Americas - United States |
$ | 1,173,723 | $ | 1,210,674 | ||||
Americas - Other |
30,304 | 32,594 | ||||||
EMEA |
446,756 | 487,629 | ||||||
Asia/Pacific |
120,711 | 119,803 | ||||||
|
|
|
|
|||||
$ | 1,771,494 | $ | 1,850,700 | |||||
|
|
|
|
No single customer accounted for more than 10% of the Companys consolidated revenues during the three months ended March 31, 2015 and 2014. No other country outside the United States accounted for more than 10% of the Companys consolidated revenues during the three months ended March 31, 2015 and 2014.
12. Income Taxes
The effective tax rate for the three months ended March 31, 2015 was a benefit of 76.6%. The earnings of the Companys foreign entities for the three months ended March 31, 2015 were $7.7 million. The tax rates in the foreign jurisdictions in which the Company operates are less than the domestic tax rate. The effective tax rate for the three months ended March 31, 2015 was negatively impacted by losses in certain foreign jurisdictions taxed at lower rates, partially offset by profits in other foreign jurisdictions taxed at lower rates and domestic losses taxed at higher rates.
The effective tax rate for the three months ended March 31, 2014 was a benefit of 40.7%. The earnings of the Companys foreign entities for the three months ended March 31, 2014 were $5.6 million. The tax rates in the foreign jurisdictions in which the Company operates are less than the domestic tax rate. The effective tax rate for the three months ended March 31, 2014 was negatively impacted by losses in certain foreign jurisdictions taxed at lower rates, partially offset by profits in other foreign jurisdictions taxed at lower rates and domestic losses taxed at higher rates.
The Companys effective tax rate could fluctuate significantly on a quarterly basis and could be negatively affected to the extent earnings are lower in the countries in which it operates that have a lower statutory rate or higher in the countries in which it operates that have a higher statutory rate or to the extent it has losses sustained in countries where the future utilization of losses are uncertain. The Companys effective tax rate could also fluctuate due to changes in the valuation of its deferred tax assets or liabilities, or by changes in tax laws, regulations, accounting principles, or interpretations thereof. In addition, the Company is occasionally subject to examination of its income tax returns by tax authorities in the jurisdictions it operates. The Company regularly assesses the likelihood of adverse outcomes resulting from these examinations to determine the adequacy of its provision for income taxes.
20
The amount of unrecognized tax benefits for uncertain tax positions was $14.9 million as of March 31, 2015 and $14.8 million as of December 31, 2014, excluding related liabilities for interest and penalties of $2.3 million as of March 31, 2015 and December 31, 2014.
The Company believes it is reasonably possible that the total amount of unrecognized tax benefits will decrease within the next 12 months by approximately $3.0 million, due to the settlement of various audits and the expiration of statutes of limitation.
13. Commitments and Contingencies
Legal Proceedings
From time to time, the Company is involved in various litigation matters arising in the ordinary course of its business. The Company is not currently a party to any legal proceedings, the adverse outcome of which, individually or in the aggregate, the Company believes would be likely to have a material effect on the Companys financial condition, results of operations or cash flows.
Indemnities
Under certain customer contracts, the Company indemnifies customers for certain matters including third party claims of intellectual property infringement relating to the use of our products. Our maximum potential exposure under indemnification arrangements can range from a specified dollar amount to an unlimited amount, depending on the nature of the transactions and the agreements. The Company has recorded an accrual for estimated losses for demands for indemnification that have been tendered by certain customers. The Company does not have any reason to believe that we will be required to make any material payments under these indemnity provisions in excess of the balance accrued at March 31, 2015.
14. Accumulated Other Comprehensive Loss
Activity within accumulated other comprehensive loss for the three months ended March 31, 2015 were as follows:
Unrealized gain on available-for-sale securities |
Foreign currency translation |
Accumulated other comprehensive loss |
||||||||||
Balance at December 31, 2014 |
$ | 22,977 | $ | (42,860 | ) | $ | (19,883 | ) | ||||
Other comprehensive income (loss) |
3,493 | (18,482 | ) | (14,989 | ) | |||||||
|
|
|
|
|
|
|||||||
Balance at March 31, 2015 |
$ | 26,470 | $ | (61,342 | ) | $ | (34,872 | ) | ||||
|
|
|
|
|
|
21
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements
This report contains forward-looking statements based on current expectations that involve a number of risks and uncertainties. Generally, forward-looking statements do not relate strictly to historical or current facts and may include words or phrases such as believes, will, expects, anticipates, intends, and words and phrases of similar impact. The forward-looking statements are made pursuant to safe harbor provisions of the Private Securities Litigation Reform Act of 1995, as amended.
Forward-looking statements in this report include, but are not limited to, statements regarding future operations, business strategy, business environment, key trends, and, in each case, statements related to expected financial and other benefits. Many of these factors will be important in determining our actual future results. Any or all of the forward-looking statements in this report may turn out to be incorrect. They may be based on inaccurate assumptions or may not account for known or unknown risks and uncertainties. Consequently, no forward-looking statement can be guaranteed. Actual future results may vary materially from those expressed or implied in any forward-looking statements, and our business, financial condition and results of operations could be materially and adversely affected. In addition, we disclaim any obligation to update any forward-looking statements after the date of this report, except as required by law.
All of the forward-looking statements in this report are expressly qualified by the risk factors discussed in our filings with the Securities and Exchange Commission (SEC). Such factors include, but are not limited to, risks related to:
| increased competition; |
| the performance of our strategic product, BASE24-eps; |
| demand for our products; |
| restrictions and other financial covenants in our credit facility; |
| consolidations and failures in the financial services industry; |
| customer reluctance to switch to a new vendor; |
| our strategy to migrate customers to our next generation products; |
| the accuracy of managements backlog estimates; |
| failure to obtain renewals of customer contracts or to obtain such renewals on favorable terms; |
| delay or cancellation of customer projects or inaccurate project completion estimates; |
| global economic conditions impact on demand for our products and services; |
| volatility and disruption of the capital and credit markets and adverse changes in the global economy; |
| difficulty meeting our debt service requirements; |
| impairment of our goodwill or intangible assets; |
| risks from potential future litigation; |
| future acquisitions, strategic partnerships and investments and litigation; |
| risk of difficulties integrating Retail Decisions Europe Limited and Retail Decisions, Inc. (collectively ReD), which may cause us to fail to realize anticipated benefits of the acquisitions; |
| the complexity of our products and services and the risk that they may contain hidden defects; |
| risks of failing to comply with money transmitter rules and regulations; |
| compliance of our products with applicable legislation, governmental regulations and industry standards; |
| our compliance with privacy regulations; |
| risks of being subject to security breaches or viruses; |
| the protection of our intellectual property in intellectual property litigation; |
| certain payment funding methods expose us to the credit and/or operating risk of our clients; |
| the cyclical nature of our revenue and earnings and the accuracy of forecasts due to the concentration of revenue generating activity during the final weeks of each quarter; |
| business interruptions or failure of our information technology and communication systems; |
| our offshore software development activities; |
| risks from operating internationally; |
| exposure to unknown tax liabilities; and |
| volatility in our stock price. |
The cautionary statements in this report expressly qualify all of our forward-looking statements.
The following discussion should be read together with our financial statements and related notes contained in this report and with the financial statements and related notes and Managements Discussion & Analysis in our Annual Report on Form 10-K for the fiscal year ended December 31, 2014, filed February 26, 2015. Results for the three months ended March 31, 2015, are not necessarily indicative of results that may be attained in the future.
22
Overview
ACI Worldwide powers electronic payments and banking for more than 5,600 financial institutions, retailers, billers, and processors around the world. In addition, we provide bill presentment and payment collection services to billers such as tax authorities, higher education, utilities, and health care providers. Through our integrated suite of software products and hosted services, we deliver a broad range of solutions for electronic payments, transaction banking, mobile, branch and voice banking; fraud detection and trade finance.
In addition to our own products, we distribute, or act as a sales agent for, software developed by third parties. Our products are sold and supported through distribution networks covering three geographic regions the Americas, EMEA and Asia/Pacific. Each distribution network has its own globally coordinated sales force and supplements its sales force with independent reseller and/or distributor networks. Our products and services are used principally by financial institutions, retailers and electronic payment processors, both in domestic and international markets. Accordingly, our business and operating results are influenced by trends such as information technology spending levels, the growth rate of the electronic payments industry, mandated regulatory changes, and changes in the number and type of customers in the financial services industry. Our products are marketed under the ACI Worldwide and ACI Universal Payment Systems brands.
We derive a majority of our revenues from domestic operations and believe we have large opportunities for growth in international markets as well as continued expansion domestically in the United States. Refining our global infrastructure is a critical component of driving our growth. We have launched a globalization strategy which includes elements intended to streamline our supply chain and maximize expertise in several geographic locations to support a growing international customer base and competitive needs. We utilize our Irish subsidiaries to manage certain of our intellectual property rights and to oversee and manage certain international product development and commercialization efforts. We also continue to grow centers of expertise in Timisoara, Romania and Pune and Bangalore in India as well as key operational centers such as Capetown, South Africa and in multiple locations in the United States.
Key trends that currently impact our strategies and operations include:
Increasing electronic payment transaction volumes. Electronic payment volumes continue to increase around the world, taking market share from traditional cash and check transactions. In September 2014, McKinsey predicted that electronic payment transactions would grow in volume at an annual rate of 8%, from 370 billion in 2013 to 550 billion in 2018, with varying growth rates based on the type of payment and part of the world. We leverage the growth in transaction volumes through the licensing of new systems to customers whose older systems cannot handle increased volume and through the licensing of capacity upgrades to existing customers.
Adoption of real-time payments. Customer expectations, from both consumers and corporate, are driving the payments world to more real-time delivery. In the UK, payments sent through the traditional ACH multi-day batch service can now be sent through the Faster Payments service giving almost immediate access to the funds and this is being considered in several countries including Australia and the US. Corporate customers expect real-time information on the status of their payments instead of waiting for an end of day report. And regulators expect banks to be monitoring key measures like liquidity in real time. ACIs focus has always been on the real-time execution of transactions and delivery of information through real-time tools such as dashboards so our experience will be valuable in addressing this trend.
Increasing competition. The electronic payments market is highly competitive and subject to rapid change. Our competition comes from in-house information technology departments, third-party electronic payment processors and third-party software companies located both within and outside of the United States. Many of these companies are significantly larger than us and have significantly greater financial, technical and marketing resources. As electronic payment transaction volumes increase, third-party processors tend to provide competition to our solutions, particularly among customers that do not seek to differentiate their electronic payment offerings or are eliminating banks from the payments service reducing the need for our solutions. As consolidation in the financial services industry continues, we anticipate that competition for those customers will intensify.
Adoption of cloud technology. In an effort to leverage lower-cost computing technologies some financial institutions, retailers and electronic payment processors are seeking to transition their systems to make use of cloud technology. Our market sizing exercises have indicated that cloud based payment services will grow at a faster rate than on premise payment software. Our investment in ACI On Demand provides us the grounding to deliver cloud capabilities in the future.
23
Electronic payments fraud and compliance. As electronic payment transaction volumes increase, criminal elements continue to find ways to commit a growing volume of fraudulent transactions using a wide range of techniques. Financial institutions, retailers and electronic payment processors continue to seek ways to leverage new technologies to identify and prevent fraudulent transactions and other attacks such as denial of service attacks. Due to concerns with international terrorism and money laundering, financial institutions in particular are being faced with increasing scrutiny and regulatory pressures. We continue to see opportunity to offer our fraud detection solutions to help customers manage the growing levels of electronic payment fraud and compliance activity.
Adoption of smartcard technology. In many markets, card issuers are being required to issue new cards with embedded chip technology, with the liability shift going into effect in 2015 in the United States. Chip-based cards are more secure, harder to copy and offer the opportunity for multiple functions on one card (e.g. debit, credit, electronic purse, identification, health records, etc.). The EMV standard for issuing and processing debit and credit card transactions has emerged as the global standard, with many regions throughout the world working on EMV rollouts. The primary benefit of EMV deployment is a reduction in card present payment fraud, with the additional benefit that the core infrastructure necessary for multi-function chip cards is being put in place (e.g., chip card readers in ATMs and POS devices) allowing the deployment of other technologies like contactless. EMV would not prevent the data breaches which have occurred at major retailers in the past 36 months, however EMV makes the cards more difficult to use at the physical point of sale.
Single Euro Payments Area (SEPA). The SEPA, primarily focused on the European Economic Community and the United Kingdom, is designed to facilitate lower costs for cross-border payments and reduce timeframes for settling electronic payment transactions. Recent moves to set an end date for the transition to SEPA payment mechanisms will drive more volume to these systems with the potential to cause banks to review the capabilities of the systems supporting these payments. Our retail and wholesale banking solutions facilitate key functions that help financial institutions address these mandated regulations.
Financial institution consolidation. Consolidation continues on a national and international basis, as financial institutions seek to add market share and increase overall efficiency. Such consolidations have increased, and may continue to increase, in their number, size and market impact as a result of recent economic conditions affecting the banking and financial industries. There are several potential negative effects of increased consolidation activity. Continuing consolidation of financial institutions may result in a smaller number of existing and potential customers for our products and services. Consolidation of two of our customers could result in reduced revenues if the combined entity were to negotiate greater volume discounts or discontinue use of certain of our products. Additionally, if a non-customer and a customer combine and the combined entity decides to forego future use of our products, our revenue would decline. Conversely, we could benefit from the combination of a non-customer and a customer when the combined entity continues use of our products and, as a larger combined entity, increases its demand for our products and services. We tend to focus on larger financial institutions as customers, often resulting in our solutions being the solutions that survive in the consolidated entity.
Global vendor sourcing. Global and regional financial institutions, processors and retailers are aiming to reduce the costs in supplier management by picking suppliers who can service them across all their geographies instead of allowing each country operation to choose suppliers independently. Our global footprint from both customer and a delivery perspective enable us to be successful in this global sourced market. However, projects in these environments tend to be more complex and therefore of higher risk.
Electronic payments convergence. As electronic payment volumes grow and pressures to lower overall cost per transaction increase, financial institutions are seeking methods to consolidate their payment processing across the enterprise. We believe that the strategy of using service-oriented-architectures to allow for re-use of common electronic payment functions such as authentication, authorization, routing and settlement will become more common. Using these techniques, financial institutions will be able to reduce costs, increase overall service levels, enable one-to-one marketing in multiple bank channels, leverage volumes for improved pricing and liquidity, and manage enterprise risk. Our product strategy is, in part, focused on this trend, by creating integrated payment functions that can be re-used by multiple bank channels, across both the consumer and wholesale bank. While this trend presents an opportunity for us, it may also expand the competition from third-party electronic payment technology and service providers specializing in other forms of electronic payments. Many of these providers are larger than us and have significantly greater financial, technical and marketing resources.
Mobile banking and payments. There is a growing demand for the ability to carry out banking services or make payments using a mobile phone. Recent Accenture statistics show that 40% of people in the United States have used their phone to make a payment. Our customers have been making use of existing products to deploy mobile banking, mobile payment and mobile commerce and mobile payment solutions for their customers in many countries. In addition, ACI has invested in mobile products of our own and via partnerships to support mobile functionality in the marketplace.
24
The banking, financial services and payments industries have come under increased scrutiny from federal, state and foreign lawmakers and regulators in response to the crises in the financial markets and the global recession. In particular, the Dodd-Frank Wall Street Reform and Consumer Protection Act (the Dodd-Frank Act), which was signed into law July 21, 2010, represents a comprehensive overhaul of the U.S. financial services industry and requires the implementation of many new regulations that will have a direct impact on our customers and potential customers. This is not limited to the United States, in April 2014, the European Commission voted to adopt a number of amendments with regards to the Payment Services Directive, placing further pressure on industry incumbents.
These regulatory changes may create both opportunities and challenges for us. The application of the new regulations on our customers could create an opportunity for us to market our product capabilities and the flexibility of our solutions to assist our customers in addressing these regulations. At the same time, these regulatory changes may have an adverse impact on our operations and our financial results as we adjust our activities in light of increased compliance costs and customer requirements. It is currently too difficult to predict the long term extent to which the Dodd-Frank Act, Payment Services Directive or the resulting regulations will impact our business and the businesses of our current and potential customers.
Several other factors related to our business may have a significant impact on our operating results from year to year. For example, the accounting rules governing the timing of revenue recognition in the software industry are complex and it can be difficult to estimate when we will recognize revenue generated by a given transaction. Factors such as maturity of the software product licensed, payment terms, creditworthiness of the customer, and timing of delivery or acceptance of our products often cause revenues related to sales generated in one period to be deferred and recognized in later periods. For arrangements in which services revenue is deferred, related direct and incremental costs may also be deferred. Additionally, while the majority of our contracts are denominated in the United States dollar, a substantial portion of our sales are made, and some of our expenses are incurred, in the local currency of countries other than the United States. Fluctuations in currency exchange rates in a given period may result in the recognition of gains or losses for that period.
We continue to seek ways to grow through organic sources, partnerships, alliances, and acquisitions. We continually look for potential acquisitions designed to improve our solutions breadth or provide access to new markets. As part of our acquisition strategy, we seek acquisition candidates that are strategic, capable of being integrated into our operating environment, and financially accretive to our financial performance.
Restructuring
During the three months ended March 31, 2015, we reduced our headcount as a part of our integration of our recent acquisitions. In connection with these actions, approximately $1.3 million of termination costs were recognized in general and administrative expense in the accompanying condensed consolidated statements of operations during the three months ended March 31, 2015. The charges for the three months ended March 31, 2015 were $0.7 million in the Americas segment and $0.6 million in the EMEA segment.
Backlog
Included in backlog estimates are all software license fees, maintenance fees and services fees specified in executed contracts, as well as revenues from assumed contract renewals to the extent that we believe recognition of the related revenue will occur within the corresponding backlog period. We have historically included assumed renewals in backlog estimates based upon automatic renewal provisions in the executed contract and our historic experience with customer renewal rates.
Our 60-month backlog estimate represents expected revenues from existing customers using the following key assumptions:
| Maintenance fees are assumed to exist for the duration of the license term for those contracts in which the committed maintenance term is less than the committed license term. |
| License, facilities management, and software hosting arrangements are assumed to renew at the end of their committed term at a rate consistent with our historical experiences. |
| Non-recurring license arrangements are assumed to renew as recurring revenue streams. |
| Foreign currency exchange rates are assumed to remain constant over the 60-month backlog period for those contracts stated in currencies other than the U.S. dollar. |
| Our pricing policies and practices are assumed to remain constant over the 60-month backlog period. |
In computing our 60-month backlog estimate, the following items are specifically not taken into account:
| Anticipated increases in transaction, account, or processing volumes in customer systems. |
| Optional annual uplifts or inflationary increases in recurring fees. |
| Services engagements, other than facilities management and software hosting engagements, are not assumed to renew over the 60-month backlog period. |
| The potential impact of merger activity within our markets and/or customers. |
25
We review our customer renewal experience on an annual basis. The impact of this review and subsequent update may result in a revision to the renewal assumptions used in computing the 60-month and 12-month backlog estimates. In the event a revision to renewal assumptions is determined to be necessary, prior periods will be adjusted for comparability purposes.
The following table sets forth our 60-month backlog estimate, by geographic region, as of March 31, 2015 and December 31, 2014 (in millions). Dollar amounts reflect foreign currency exchange rates as of each period end.
March 31, 2015 |
December 31, 2014 |
|||||||
Americas |
$ | 3,042 | $ | 3,014 | ||||
EMEA |
805 | 855 | ||||||
Asia/Pacific |
290 | 291 | ||||||
|
|
|
|
|||||
Total |
$ | 4,137 | $ | 4,160 | ||||
|
|
|
|
March 31, 2015 |
December 31, 2014 |
|||||||
Committed |
$ | 1,710 | $ | 1,731 | ||||
Renewal |
2,427 | 2,429 | ||||||
|
|
|
|
|||||
Total |
$ | 4,137 | $ | 4,160 | ||||
|
|
|
|
Included in our 60-month backlog estimates are amounts expected to be recognized during the initial license term of customer contracts (Committed Backlog) and amounts expected to be recognized from assumed renewals of existing customer contracts (Renewal Backlog). Amounts expected to be recognized from assumed contract renewals are based on our historical renewal experience.
We also estimate 12-month backlog, segregated between monthly recurring and non-recurring revenues, using a methodology consistent with the 60-month backlog estimate. Monthly recurring revenues include all monthly license fees, maintenance fees and processing services fees. Non-recurring revenues include other software license fees and services fees. Amounts included in our 12-month backlog estimate assume renewal of one-time license fees on a monthly fee basis if such renewal is expected to occur in the next 12 months. The following table sets forth our 12-month backlog estimate, by geographic region, as of March 31, 2015 and December 31, 2014 (in millions). For all periods reported, approximately 80% of our 12-month backlog estimate is committed backlog and approximately 20% of our 12-month backlog estimate is renewal backlog. Dollar amounts reflect currency exchange rates as of each period end.
March 31, 2015 | December 31, 2014 | |||||||||||||||||||||||
Monthly Recurring |
Non- Recurring |
Total | Monthly Recurring |
Non- Recurring |
Total | |||||||||||||||||||
Americas |
$ | 590 | $ | 51 | $ | 641 | $ | 589 | $ | 59 | $ | 648 | ||||||||||||
EMEA |
139 | 43 | 182 | 146 | 45 | 191 | ||||||||||||||||||
Asia/Pacific |
54 | 12 | 66 | 54 | 10 | 64 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 783 | $ | 106 | $ | 889 | $ | 789 | $ | 114 | $ | 903 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Estimates of future financial results are inherently unreliable. Our backlog estimates require substantial judgment and are based on a number of assumptions as described above. These assumptions may turn out to be inaccurate or wrong, including for reasons outside of managements control. For example, our customers may attempt to renegotiate or terminate their contracts for a number of reasons, including mergers, changes in their financial condition, or general changes in economic conditions in the customers industry or geographic location, or we may experience delays in the development or delivery of products or services specified in customer contracts which may cause the actual renewal rates and amounts to differ from historical experiences. Changes in foreign currency exchange rates may also impact the amount of revenue actually recognized in future periods. Accordingly, there can be no assurance that amounts included in backlog estimates will actually generate the specified revenues or that the actual revenues will be generated within the corresponding 12-month or 60-month period. Additionally, because backlog estimates are operating metrics, the estimates are not required to be subject to the same level of internal review or controls as a GAAP financial measure.
26
RESULTS OF OPERATIONS
The following table presents the condensed consolidated statements of operations as well as the percentage relationship to total revenues of items included in our condensed consolidated statements of operations (amounts in thousands):
Three-Month Period Ended March 31, 2015 Compared to the Three-Month Period Ended March 31, 2014
Revenues
2015 | 2014 | |||||||||||||||||||||||
Amount | % of Total Revenue |
$ Change vs 2014 |
% Change vs 2014 |
Amount | % of Total Revenue |
|||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Initial license fees (ILFs) |
$ | 20,333 | 9 | % | $ | 8,710 | 75 | % | $ | 11,623 | 5 | % | ||||||||||||
Monthly license fees (MLFs) |
19,244 | 8 | % | (4,835 | ) | -20 | % | 24,079 | 11 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
License |
39,577 | 17 | % | 3,875 | 11 | % | 35,702 | 16 | % | |||||||||||||||
Maintenance |
59,492 | 26 | % | (3,007 | ) | -5 | % | 62,499 | 28 | % | ||||||||||||||
Services |
23,497 | 10 | % | 909 | 4 | % | 22,588 | 10 | % | |||||||||||||||
Hosting |
110,251 | 47 | % | 9,567 | 10 | % | 100,684 | 45 | % | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenues |
$ | 232,817 | 100 | % | $ | 11,344 | 5 | % | $ | 221,473 | 100 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue for the three months ended March 31, 2015, increased $11.3 million, or 5%, as compared to the same period in 2014. The increase is the result of a $3.9 million, or 11%, increase in license revenue, a $9.6 million, or 10%, increase in hosting revenue and a $0.9 million, or 4%, increase in services revenue partially offset by a $3.0 million, or 5%, decrease in maintenance revenue. The overall increase was reduced by $5.9 million due to the impact of foreign currencies weakening against the U.S. dollar.
The increase in total revenue for the three months ended March 31, 2015, as compared to the same period in 2014 was due to a $9.0 million, or 6%, increase in the Americas reportable segment, a $1.9 million, or 4%, increase in the EMEA reportable segment and a $0.4 million, or 2%, increase in the Asia/Pacific reportable segment.
The addition of ReD contributed $10.3 million of the increase in total revenue for the three months ended March 31, 2015, compared to the same period in 2014. Excluding the impact of the addition of ReD, total revenue for the three months ended March 31, 2015, increased $1.0 million.
License Revenue
Customers purchase the right to license ACI software for the term of their agreement which term is generally 60 months. Within these agreements are specified capacity limits typically based on customer transaction volume. ACI employs measurement tools that monitor the number of transactions processed by customers and if contractually specified limits are exceeded, additional fees are charged for the overage. Capacity overages may occur at varying times throughout the term of the agreement depending on the product, the size of the customer, and the significance of customer transaction volume growth. Depending on specific circumstances, multiple overages or no overages may occur during the term of the agreement.
Initial License Revenue
Initial license revenue includes license and capacity revenues that do not recur on a monthly or quarterly basis. Included in initial license revenue are license and capacity fees that are recognizable at the inception of the agreement and license and capacity fees that are recognizable at interim points during the term of the agreement, including those that are recognizable annually due to negotiated customer payment terms. Initial license revenue during the three months ended March 31, 2015, as compared to the same period in 2014, increased by $8.7 million, or 75%. Initial license revenue increased in the Americas, EMEA and Asia/Pacific reportable segments by $6.1 million, $1.8 million and $0.8 million, respectively. The increase in initial license revenue is largely attributable to the execution of several license renewal arrangements and the release of deferred revenue for several large, complex projects during the three months ended March 31, 2015, as compared to the same period in 2014. Included in the above are capacity related revenue increases of $0.6 million, $1.5 million and $0.9 million in the Americas, EMEA and Asia/Pacific reportable segments, respectively, during the three months ended March 31, 2015, as compared to the same period in 2014.
27
Monthly License Revenue
Monthly license revenue is license and capacity revenue that is paid monthly or quarterly due to negotiated customer payment terms as well as initial license and capacity fees that are recognized as revenue ratably over an extended period as monthly license revenue. Monthly license revenue decreased $4.8 million, or 20%, during the three months ended March 31, 2015, as compared to the same period in 2014 with the Americas, EMEA, and Asia/Pacific reportable segments decreasing by $2.1 million, $1.3 million and $1.4 million, respectively. The decrease in monthly license revenue is primarily due to a decrease in the amount of initial license revenue that was being recognized ratably over an extended period during the three months ended March 31, 2015, as compared to the same period in 2014. Monthly license revenue was also impacted by the recognition of cumulative monthly license fee revenue related to large, complex projects that were completed and recognized during the three months ended March 31, 2014, that did not reoccur in the same period in 2015.
Maintenance Revenue
Maintenance revenue includes standard and premium maintenance or any post contract support fees received from customers for the provision of product support services. Maintenance revenue during the three months ended March 31, 2015, as compared to the same period in 2014 decreased $3.0 million, or 5%, due to the impact of foreign currencies weakening against the U.S. dollar. Maintenance revenue decreased in the EMEA reportable segment by $3.6 million partially offset by the increase in Americas and Asia/Pacific reportable segments of $0.1 million and $0.5 million, respectively. The decrease in the EMEA reportable segment was a result of deferred revenue related to large, complex projects that were released during the three months ended March 31, 2014, that did not reoccur in the same period in 2015. This was partially offset by increases in maintenance revenue for the Americas and Asia/Pacific reportable segments primarily driven by increases in our customer installation base, expanded product usage from existing customers, and increased adoption of our premium support services programs.
Services Revenue
Services revenue includes fees earned through implementation services, professional services and facilities management services. Implementation services include product installations, product configurations, and custom software modifications (CSMs). Professional services include business consultancy, technical consultancy, on-site support services, CSMs, product education, and testing services. These services include new customer implementations as well as existing customer migrations to new products or new releases of existing products. During the period in which non-essential services revenue is being deferred, direct and incremental costs related to the performance of these services are also being deferred. During the period in which essential services revenue is being deferred, direct and indirect costs related to the performance of these services are also being deferred.
Services revenue during the three months ended March 31, 2015, as compared to the same period in 2014 increased by $0.9 million, or 4%. Implementation and professional services increased in the Americas, EMEA and Asia/Pacific reportable segments by $0.3 million each. During the three months ended March 31, 2015, the Company recognized $3.5 million of services revenue related to large, complex projects. These revenues were previously deferred as all revenue recognition criteria had not been met. Excluding the impact of the revenue recognized from these projects, services revenue decreased $2.6 million, or 1%. The Companys customers continue to transition from on premise to hosted software solutions. Services work performed in relation to the Companys hosted software solutions is recognized over a longer service period and is classified as hosting revenue.
Hosting Revenue
Hosting revenue includes fees earned through hosting and on-demand arrangements. All revenue from hosting and on-demand arrangements that does not qualify for treatment as separate units of accounting, which include set-up fees, implementation or customization services, and product support services, are included in hosting revenue. Hosting revenue also includes fees paid by our clients as a part of the acquired EBPP products and Payments Risk Management products. Fees may be paid by our clients or directly by their customers and may be a percentage of the underlying transaction amount, a fixed fee per executed transaction or a monthly fee for each customer enrolled.
Hosting revenue during the three months ended March 31, 2015, as compared to the same period in 2014 increased $9.6 million, or 10%. The increase was primarily due to additional ReD revenues of $9.2 million.
28
Operating Expenses
2015 | 2014 | |||||||||||||||||||||||
Amount | % of Total Revenue |
$ Change vs 2014 |
% Change vs 2014 |
Amount | % of Total Revenue |
|||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Cost of license |
$ | 6,109 | 3 | % | $ | 373 | 7 | % | $ | 5,736 | 3 | % | ||||||||||||
Cost of maintenance, services and hosting |
113,013 | 49 | % | 5,126 | 5 | % | 107,887 | 49 | % | |||||||||||||||
Research and development |
37,091 | 16 | % | (365 | ) | -1 | % | 37,456 | 17 | % | ||||||||||||||
Selling and marketing |
28,911 | 12 | % | 1,002 | 4 | % | 27,909 | 13 | % | |||||||||||||||
General and administrative |
21,575 | 9 | % | (3,541 | ) | -14 | % | 25,116 | 11 | % | ||||||||||||||
Depreciation and amortization |
19,693 | 8 | % | 2,615 | 15 | % | 17,078 | 8 | % | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total operating expenses |
$ | 226,392 | 97 | % | $ | 5,210 | 2 | % | $ | 221,182 | 100 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses for the three months ended March 31, 2015 increased $5.2 million, or 2%, as compared to the same period of 2014, primarily due to $12.0 million of incremental operating expenses and integration costs related to the added operations of ReD and a $3.0 million increase in interchange processing fees. These increases were partially offset by a $2.8 million decrease in significant transaction related expenses and $6.4 million due to the impact of foreign currencies weakening against the U.S. dollar.
Cost of License
The cost of license for our products sold includes third-party software royalties as well as the amortization of purchased and developed software for resale. In general, the cost of license for our products is minimal because we internally develop most of the software components, the cost of which is reflected in research and development expense as it is incurred as technological feasibility coincides with general availability of the software components.
Cost of license increased $0.4 million, or 7%, in the three months ended March 31, 2015 compared to the same period in 2014 primarily due to an increase in amortization expense for acquired software.
Cost of Maintenance, Services and Hosting
Cost of maintenance, services and hosting includes costs to provide hosting services and both the costs of maintaining our software products as well as the service costs required to deliver, install and support software at customer sites. Maintenance costs include the efforts associated with providing the customer with upgrades, 24-hour help desk, post go-live (remote) support and production-type support for software that was previously installed at a customer location. Service costs include human resource costs and other incidental costs such as travel and training required for both pre go-live and post go-live support. Such efforts include project management, delivery, product customization and implementation, installation support, consulting, configuration, and on-site support. Hosting costs related to the acquired EBPP products include payment card interchange fees, assessments payable to banks and payment card processing fees.
Cost of maintenance, services, and hosting increased $5.1 million, or 5%, in the three months ended March 31, 2015 compared to the same period in 2014, primarily due to $6.0 million of incremental operating expenses related to the added operations of ReD, partially offset by $2.0 million of lower expense due to the impact of foreign currencies weakening against the U.S. dollar. Excluding these items, maintenance, services and hosting expenses increased $1.1 million, primarily due to a $3.0 million increase in interchange processing fees, partially offset by a decrease in personnel and related expenses.
Research and Development
Research and development (R&D) expenses are primarily human resource costs related to the creation of new products, improvements made to existing products as well as compatibility with new operating system releases and generations of hardware.
Research and development expense decreased $0.4 million, or 1%, in the three months ended March 31, 2015 compared to the same period in 2014, primarily due to a decrease in personnel and related expenses.
Selling and Marketing
Selling and marketing includes both the costs related to selling our products to current and prospective customers as well as the costs related to promoting us, our products and our research efforts required to measure customers future needs and satisfaction levels. Selling costs are primarily the human resource and travel costs related to the effort expended to license our products and services to current and potential clients within defined territories and/or industries as well as the management of the overall relationship with customer accounts. Selling costs also include the costs associated with assisting distributors in their efforts to sell our products and services in their respective local markets. Marketing costs include costs needed to promote us and our products as well as perform or acquire market research to help us better understand what products our customers are looking for in the future. Marketing costs also include the costs associated with measuring customers opinions toward us, our products and personnel.
29
Selling and marketing expense increased $1.0 million, or 4%, in the three months ended March 31, 2015 compared to the same period in 2014, primarily due to an increase in personnel and related expenses.
General and Administrative
General and administrative expenses are primarily human resource costs including executive salaries and benefits, personnel administration costs, and the costs of corporate support functions such as legal, administrative, human resources and finance and accounting.
General and administrative expense decreased $3.5 million, or 14%, in the three months ended March 31, 2015 compared to the same period in 2014. Included in general and administrative expenses for the three months ended March 31, 2015 were approximately $0.6 million of incremental expenses related to the added operations of ReD. Those additional expenses were offset by a $3.2 million decrease in significant transaction related expenses incurred in the three months ended March 31, 2015 compared to the same period of 2014, as well as a $1.1 million decrease in general and administrative expenses due to the impact of foreign currencies weakening against the U.S. dollar.
Depreciation and Amortization
Depreciation and amortization expense increased $2.6 million, or 15%, in the three months ended March 31, 2015 compared to the same period in 2014 primarily due to incremental expenses related to the added operations of ReD.
Other Income and Expense
2015 | 2014 | |||||||||||||||||||||||
Amount | % of Total Revenue |
$ Change vs 2014 |
% Change vs 2014 |
Amount | % of Total Revenue |
|||||||||||||||||||
Other income (expense): |
||||||||||||||||||||||||
Interest expense |
$ | (10,941 | ) | -5 | % | $ | (1,766 | ) | 19 | % | $ | (9,175 | ) | -4 | % | |||||||||
Interest income |
102 | 0 | % | (97 | ) | -49 | % | 199 | 0 | % | ||||||||||||||
Other, net |
3,722 | 2 | % | 4,779 | -452 | % | (1,057 | ) | 0 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total other income (expense) |
$ | (7,117 | ) | -3 | % | $ | 2,916 | -29 | % | $ | (10,033 | ) | -5 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense for the three months ended March 31, 2015 increased $1.8 million, or 19%, as compared to the same period in 2014 due to the increase in debt obtained in the third quarter of 2014 used to fund the acquisition of ReD. Interest income for the three months ended March 31, 2015 decreased by $0.1 to the same period in 2014.
Other, net consists of foreign currency losses and other non-operating items. Foreign currency gains (losses) for the three months ended March 31, 2015 and 2014 were $3.7 million and ($0.9) million, respectively.
Income Taxes
2015 | 2014 | |||||||||||||||||||||||
Amount | % of Total Revenue |
$ Change vs 2014 |
% Change vs 2014 |
Amount | % of Total Revenue |
|||||||||||||||||||
Income tax benefit |
$ | (530 | ) | 0 | % | $ | 3,437 | -87 | % | $ | (3,967 | ) | -2 | % | ||||||||||
Effective income tax rate |
77 | % | 41 | % |
The effective tax rate for the three months ended March 31, 2015 was a benefit of 76.6%. The earnings of our foreign entities for the three months ended March 31, 2015 were $7.7 million. The tax rates in the foreign jurisdictions in which we operate are less than the domestic tax rate. The effective tax rate for the three months ended March 31, 2015 was negatively impacted by losses in certain foreign jurisdictions taxed at lower rates, partially offset by profits in other foreign jurisdictions taxed at lower rates and domestic losses taxed at a higher rate.
30
The effective tax rate for the three months ended March 31, 2014 was a benefit of 40.7%. The earnings of our foreign entities for the three months ended March 31, 2014 were $5.6 million. The tax rates in the foreign jurisdictions in which we operate are less than the domestic tax rate. The effective tax rate for the three months ended March 31, 2014 was negatively impacted by losses in certain foreign jurisdictions taxed at lower rates, partially offset by profits in other foreign jurisdictions taxed at lower rates and domestic losses taxed at a higher rate.
Our effective tax rate could fluctuate significantly on a quarterly basis and could be negatively affected to the extent earnings are lower in the countries in which we operate that have a lower statutory rate or higher in the countries in which we operate that have a higher statutory rate or the extent we have losses sustained in countries where the future utilization of losses are uncertain. Our effective tax rate could also fluctuate due to changes in the valuation of our deferred tax assets or liabilities, or by changes in tax laws, regulations, accounting principles, or interpretations thereof. In addition, we are occasionally subject to examination of our income tax returns by tax authorities in the jurisdictions we operate. We regularly assess the likelihood of adverse outcomes resulting from these examinations to determine the adequacy of our provision for income taxes.
Segment Results
The following table presents revenues and income (loss) before income taxes for the periods indicated by geographic region (in thousands):
Three Months Ended March 31, |
||||||||
(in thousands) |
2015 | 2014 | ||||||
Revenues: |
||||||||
Americas |
$ | 163,750 | $ | 154,769 | ||||
EMEA |
49,384 | 47,461 | ||||||
Asia/Pacific |
19,683 | 19,243 | ||||||
|
|
|
|
|||||
$ | 232,817 | $ | 221,473 | |||||
|
|
|
|
|||||
Loss before income taxes: |
||||||||
Americas |
$ | 16,109 | $ | 16,281 | ||||
EMEA |
20,701 | 17,510 | ||||||
Asia/Pacific |
10,257 | 5,579 | ||||||
Corporate |
(47,759 | ) | (49,112 | ) | ||||
|
|
|
|
|||||
$ | (692 | ) | $ | (9,742 | ) | |||
|
|
|
|
Reportable segment results are impacted by both direct expenses and allocated shared function costs such as global product development, global customer operations and global product management. Shared function costs are allocated to the geographic reportable segments as a percentage of revenue or as a percentage of headcount. All administrative costs that are not directly attributable or able to be allocated to a geographic segment are included in the corporate line item.
The increase in revenue during the three months ended March 31, 2015 is primarily due to the incremental revenue from ReD operations. The Company incurred significant transaction related expenses of approximately $2.9 million and $5.7 million during the three months ended March 31, 2015 and 2014, respectively. Amortization of acquisition software and intangible assets allocated to the Corporate business segment was approximately $12.2 million and $8.5 million during the three months ended March 31, 2015 and 2014, respectively. Interest expense on long term debt allocated to the Corporate segment was approximately $11.0 million and $9.2 million during the three months ended March 31, 2015 and 2014, respectively.
Liquidity and Capital Resources
General
Our primary liquidity needs are: (i) to fund normal operating expenses; (ii) to meet the interest and principal requirements of our outstanding indebtedness; and (iii) to fund acquisitions, capital expenditures and lease payments. We believe these needs will be satisfied using cash flow generated by our operations, our cash and cash equivalents and available borrowings under our revolving credit facility.
31
As of March 31, 2015, we had $68.5 million in cash and cash equivalents. Cash and cash equivalents consist of highly liquid investments with original maturities of three months or less.
As of March 31, 2015, $50.0 million of the $68.5 million of cash and cash equivalents was held by our foreign subsidiaries. If these funds were needed for our operations in the U.S., we would be required to accrue and pay U.S. taxes to repatriate these funds. However, our intent is to permanently reinvest these funds outside the U.S. and our current plans do not demonstrate a need to repatriate them to fund our U.S. operations.
The following table sets forth summary cash flow data for the periods indicated.
Three Months Ended March 31, |
||||||||
2015 | 2014 | |||||||
(amounts in thousands) | ||||||||
Net cash provided by (used by): |
||||||||
Operating activities |
$ | 49,167 | $ | 15,257 | ||||
Investing activities |
(14,497 | ) | (7,808 | ) | ||||
Financing activities |
(37,637 | ) | (44,310 | ) |
Net cash flows provided by operating activities for the three months ended March 31, 2015 amounted to $49.2 million as compared to $15.3 million during the same period in 2014. The comparative period increase was primarily due to a smaller loss and higher receivable collections during the first three months of 2015 compared to the same period in 2014. Our current policy is to use our operating cash flow primarily for funding capital expenditures, lease payments, stock repurchases and acquisitions.
During the first three months of 2015, we used cash of $12.5 million to purchase software, property and equipment as compared to $7.8 million during the same period in 2014.
During the three months ended March 31, 2015, we repaid a net $22.0 million on the revolver portion of the Credit Facility and we repaid $19.9 million of the term portion of the Credit Facility. In addition, during the first three months of 2015, we received proceeds of $11.1 million, including corresponding excess tax benefits, from the exercises of stock options and the issuance of common stock under our 1999 Employee Stock Purchase Plan, as amended, and used $4.0 million for the repurchase of restricted stock and performance shares for tax withholdings. During the three months ended March 31, 2014, we used $70.0 million to repurchase common stock. We received net proceeds of $32.0 million from the Revolving Credit Facility and we repaid $8.9 million of the Term Credit Facility during the three months ended March 31, 2014. In addition, during the first three months of 2014, we received proceeds of $7.6 million, including corresponding excess tax benefits, from the exercises of stock options and the issuance of common stock under our 1999 Employee Stock Purchase Plan, as amended, and used $4.5 million for the repurchase of restricted stock and performance shares for tax withholdings.
We may decide to use cash to acquire new products and services or enhance existing products and services through acquisitions of other companies, product lines, technologies and personnel, or through investments in other companies.
We believe that our existing sources of liquidity, including cash on hand and cash provided by operating activities, will satisfy our projected liquidity requirements, which primarily consists of working capital requirements, for the next twelve months and foreseeable future.
Debt
As of March 31, 2015, we had $22.0 million and $528.1 million outstanding under our Revolving and Term Credit Facilities, with up to $228.0 million of unused borrowings under the Revolving Credit Facility portion of the Credit Agreement, as amended. The amount of unused borrowings actually available varies in accordance with the terms of the agreement. The Credit Agreement contains certain affirmative and negative covenants, including limitations on the incurrence of indebtedness, asset dispositions, acquisitions, investments, dividends and other restricted payments, liens and transactions with affiliates. The Credit Agreement also contains financial covenants relating to maximum permitted leverage ratio and the minimum fixed charge coverage ratio. The facility does not contain any subjective acceleration features and does not have any required payment or principal reduction schedule and is included as a long-term liability in our condensed consolidated balance sheet. At March 31, 2015 (and at all times during this period) we were in compliance with our debt covenants. The interest rate in effect at March 31, 2015 was 2.68%.
32
On August 20, 2013, the Company completed a $300.0 million offering of 6.375% Senior Notes due in 2020 (the Notes) at an issue price of 100% of the principal amount in a private placement for resale to qualified institutional buyers. The Notes bear an interest rate of 6.375% per annum, payable semi-annually in arrears on August 15 and February 15 of each year, commencing on February 15, 2014. Interest will accrue from August 20, 2013. The Notes will mature on August 15, 2020.
Stock Repurchase Program
As of December 31, 2011, our Board of Directors had approved a stock repurchase program authorizing us, from time to time as market and business conditions warrant, to acquire up to $210 million of its common stock. In February 2012, our Board of Directors approved an increase of $52.1 million to their current stock repurchase authorization, bringing the total authorization to $262.1 million.
On September 13, 2012, our Board of Directors approved the repurchase of up to 7,500,000 shares of the Companys common stock, or up to $113.0 million in place of the remaining repurchase amounts previously authorized. In July 2013, the Board of Directors approved an additional $100 million for the stock repurchase program. In February 2014, they again approved an additional $100 million for the stock repurchase program.
We did not repurchase any shares under the program during the three months ended March 31, 2015. Under the program to date, we have purchased 37,108,467 shares for approximately $395.8 million. The maximum remaining authorized for purchase under the stock repurchase program was approximately $138.3 million as of March 31, 2015.
There is no guarantee as to the exact number of shares that will be repurchased by us. Repurchased shares are returned to the status of authorized but unissued shares of common stock. In March 2005, our Board of Directors approved a plan under Rule 10b5-1 of the Securities Exchange Act of 1934 to facilitate the repurchase of shares of common stock under the existing stock repurchase program. Under our Rule 10b5-1 plan, we have delegated authority over the timing and amount of repurchases to an independent broker who does not have access to inside information about the Company. Rule 10b5-1 allows us, through the independent broker, to purchase shares at times when we ordinarily would not be in the market because of self-imposed trading blackout periods, such as the time immediately preceding the end of the fiscal quarter through a period three business days following our quarterly earnings release.
Contractual Obligations and Commercial Commitments
For the three months ended March 31, 2015, other than as discussed below, there have been no material changes to the contractual obligations and commercial commitments disclosed in Item 7 of our Form 10-K for the fiscal year ended December 31, 2014.
Payments due by Period | ||||||||||||||||||||
Total | Less than 1 year |
1-3 years | 3-5 years | More than 5 years |
||||||||||||||||
Contractual Obligations |
||||||||||||||||||||
Revolver portion of Credit Facility |
22,000 | | | 22,000 | | |||||||||||||||
Revolver portion of Credit Facility interest (1) |
2,014 | 590 | 1,179 | 245 | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 24,014 | $ | 590 | $ | 1,179 | $ | 22,245 | $ | | ||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Based upon the Credit Facility debt outstanding and interest rate in effect at March 31, 2015 of 2.68%. |
We are unable to reasonably estimate the ultimate amount or timing of settlement of our reserves for income taxes under Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 740, Income Tax. The liability for unrecognized tax benefits at March 31, 2015 is $14.9 million.
Critical Accounting Estimates
The preparation of the condensed consolidated financial statements requires that we make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. We base our estimates on historical experience and other assumptions that we believe to be proper and reasonable under the circumstances. We continually evaluate the appropriateness of estimates and assumptions used in the preparation of our condensed consolidated financial statements. Actual results could differ from those estimates.
33
The accounting policies that reflect our more significant estimates, judgments and assumptions and which we believe are the most critical to aid in fully understanding and evaluating our reported financial results include the following:
| Revenue Recognition |
| Allowance for Doubtful Accounts |
| Business Combinations |
| Intangible Assets and Goodwill |
| Stock-Based Compensation |
| Accounting for Income Taxes |
During the three months ended March 31, 2015, there were no significant changes to our critical accounting policies and estimates. Please refer to Managements Discussion and Analysis of Financial Condition and Results of Operations contained in Part II, Item 7 of our Annual Report on Form 10-K for our fiscal year ended December 31, 2014, filed on February 26, 2015, for a more complete discussion of our critical accounting policies and estimates.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Excluding the impact of changes in interest rates and the uncertainty in the global financial markets, there have been no material changes to our market risk for the three months ended March 31, 2015. We conduct business in all parts of the world and are thereby exposed to market risks related to fluctuations in foreign currency exchange rates. The U.S. dollar is the single largest currency in which our revenue contracts are denominated. Thus, any decline in the value of local foreign currencies against the U.S. dollar results in our products and services being more expensive to a potential foreign customer, and in those instances where our goods and services have already been sold, may result in the receivables being more difficult to collect. Additionally, any decline in the value of the U.S. dollar in jurisdictions where the revenue contracts are denominated in U.S. dollars and operating expenses are incurred in local currency will have an unfavorable impact to operating margins. We at times enter into revenue contracts that are denominated in the countrys local currency, principally in Australia, Canada, the United Kingdom and other European countries. This practice serves as a natural hedge to finance the local currency expenses incurred in those locations. We have not entered into any foreign currency hedging transactions. We do not purchase or hold any derivative financial instruments for the purpose of speculation or arbitrage.
The primary objective of our cash investment policy is to preserve principal without significantly increasing risk. Based on our cash investments and interest rates on these investments at March 31, 2015, and if we maintained this level of similar cash investments for a period of one year, a hypothetical 10 percent increase or decrease in effective interest rates would increase or decrease interest income by less than $0.1 million annually.
We had approximately $850.0 million of debt outstanding at March 31, 2015 with $300.0 million in Senior Notes and $550.0 million outstanding under our Credit Facility. Our Senior Notes are fixed-rate long-term debt obligations with a 6.375% interest rate. Our Credit Facility has a floating rate which was 2.68% at March 31, 2015. The potential increase (decrease) in interest expense for the Credit Facility from a hypothetical ten percent increase (decrease) in effective interest rates would be approximately $1.5 million.
Item 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Our management, under the supervision of and with the participation of the Chief Executive Officer and Chief Financial Officer, performed an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, as of the end of the period covered by this report, March 31, 2015. Based on that evaluation, the Companys Chief Executive Officer and Chief Financial Officer have concluded that the Companys disclosure controls and procedures are effective as of March 31, 2015.
Changes in Internal Control over Financial Reporting
Our management, under the supervision of and with the participation of the Chief Executive Officer and Chief Financial Officer evaluated any change in the Companys internal control over financial reporting (as defined in Rules 13a-15(f) under the Exchange Act) during the Companys quarter ended March 31, 2015, and determined that there were no changes in the Companys internal control over financial reporting that have materially affected, or are reasonably likely to materially affect the Companys internal control over financial reporting.
34
From time to time, we are involved in various litigation matters arising in the ordinary course of our business. We are not currently a party to any legal proceedings, the adverse outcome of which, individually or in the aggregate, we believe would be likely to have a material effect on our financial condition or results of operations.
There have been no material changes to the risk factors disclosed in Item 1A of our Form 10-K for the fiscal year ended December 31, 2014. Additional risks and uncertainties, including risks and uncertainties not presently known to us, or that we currently deem immaterial, could also have an adverse effect on our business, financial condition and/or results of operations.
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Issuer Purchases of Equity Securities
The following table provides information regarding the Companys repurchases of its common stock during the three months ended March 31, 2015:
Period |
Total Number of Shares Purchased |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Program |
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program |
||||||||||||
January 1, 2015 through January 31, 2015 |
| $ | | | $ | 138,325,000 | ||||||||||
February 1, 2015 through February 28, 2015 |
196,169 | (1) | 20.45 | | $ | 138,325,000 | ||||||||||
March 1, 2015 through March 31, 2015 |
376 | (1) | 21.43 | | $ | 138,325,000 | ||||||||||
|
|
|
|
|
|
|||||||||||
Total |
196,545 | $ | 20.45 | | ||||||||||||
|
|
|
|
|
|
(1) | Pursuant to our 2005 Incentive Plan, we granted restricted share awards (RSAs). These awards have requisite service periods of either three or four years and vest in increments of either 33% or 25% on the anniversary dates of the grants. Under each arrangement, stock is issued without direct cost to the employee. During the three months ended March 31, 2015, 548,671 and 999 shares of the LTIPs and RSAs vested. We withheld 196,169 and 376 of those shares, respectively, to pay the employees portion of applicable payroll taxes. |
In fiscal 2005, we announced that our Board of Directors approved a stock repurchase program authorizing us, from time to time as market and business conditions warrant, to acquire up to $80 million of our common stock, and that we intended to use existing cash and cash equivalents to fund these repurchases. Our Board of Directors approved an increase of $30 million, $100 million, and $52.1 million to the stock repurchase program in May 2006, March 2007 and February 2012, respectively, bringing the total of the approved program to $262.1 million. On September 13, 2012, our Board of Directors approved the repurchase of up to 7,500,000 shares of our common stock, or up to $113.0 million, in place of the remaining repurchase amounts previously authorized. In July, 2013, our Board of Directors approved an additional $100 million for stock repurchases. On February 24, 2014, our Board of Directors approved an additional $100 million for the stock repurchase program. Approximately $138.3 million remains available at December 31, 2014. There is no guarantee as to the exact number of shares that will be repurchased by us. Repurchased shares are returned to the status of authorized but unissued shares of common stock. In March 2005, our Board of Directors approved a plan under Rule 10b5-1 of the Securities Exchange Act of 1934 to facilitate the repurchase of shares of common stock under the existing stock repurchase program. Under our Rule 10b5-1 plan, we have delegated authority over the timing and amount of repurchases to an independent broker who does not have access to inside information about the Company. Rule 10b5-1 allows us, through the independent broker, to purchase shares at times when we ordinarily would not be in the market because of self-imposed trading blackout periods, such as the time immediately preceding the end of the fiscal quarter through a period three business days following our quarterly earnings release.
35
Item 3. DEFAULTS UPON SENIOR SECURITIES
Not applicable.
Item 4. MINE SAFETY DISCLOSURES
Not applicable.
Not applicable.
36
The following lists exhibits filed as part of this quarterly report on Form 10-Q:
Exhibit No. |
Description | |||
3.01 (1) | 2013 Amended and Restated Certificate of Incorporation of the Company | |||
3.02 (2) | Amended and Restated Bylaws of the Company | |||
4.01 (3) | Form of Common Stock Certificate | |||
31.01 | Certification of Principal Executive Officer pursuant to SEC Rule 13a-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||
31.02 | Certification of Principal Financial Officer pursuant to SEC Rule 13a-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||
32.01 | * | Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||
32.02 | * | Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||
101.INS
101.SCH
101.CAL
101.LAB
101.PRE
101.DEF |
XBRL Instance Document
XBRL Taxonomy Extension Schema
XBRL Taxonomy Extension Calculation Linkbase
XBRL Taxonomy Extension Label Linkbase
XBRL Taxonomy Extension Presentation Linkbase
XBRL Taxonomy Extension Definition Linkbase |
* | This certification is not deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section. Such certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except to the extent that the Company specifically incorporates it by reference. |
(1) | Incorporated herein by reference to Exhibit 3.1 to the registrants current report on Form 8-K filed June 24, 2013. |
(2) | Incorporated herein by reference to Exhibit 3.2 to the registrants current report on Form 8-K filed December 18, 2008. |
(3) | Incorporated herein by reference to Exhibit 4.01 to the registrants Registration Statement No. 33-88292 on Form S-1. |
37
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ACI WORLDWIDE, INC. (Registrant) | ||||||
Date: April 30, 2015 |
By: | /s/ SCOTT W. BEHRENS | ||||
Scott W. Behrens | ||||||
Senior Executive Vice President, Chief Financial Officer and Chief Accounting Officer (Principal Financial Officer) |
38
Exhibit No. |
Description | |||
3.01 (1) | 2013 Amended and Restated Certificate of Incorporation of the Company | |||
3.02 (2) | Amended and Restated Bylaws of the Company | |||
4.01 (3) | Form of Common Stock Certificate | |||
31.01 | Certification of Principal Executive Officer pursuant to SEC Rule 13a-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||
31.02 | Certification of Principal Financial Officer pursuant to SEC Rule 13a-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||
32.01 | * | Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||
32.02 | * | Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||
101.INS
101.SCH
101.CAL
101.LAB
101.PRE
101.DEF |
XBRL Instance Document
XBRL Taxonomy Extension Schema
XBRL Taxonomy Extension Calculation Linkbase
XBRL Taxonomy Extension Label Linkbase
XBRL Taxonomy Extension Presentation Linkbase
XBRL Taxonomy Extension Definition Linkbase |
* | This certification is not deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section. Such certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except to the extent that the Company specifically incorporates it by reference. |
(1) | Incorporated herein by reference to Exhibit 3.1 to the registrants current report on Form 8-K filed June 24, 2013. |
(2) | Incorporated herein by reference to Exhibit 3.2 to the registrants current report on Form 8-K filed December 18, 2008. |
(3) | Incorporated herein by reference to Exhibit 4.01 to the registrants Registration Statement No. 33-88292 on Form S-1. |
39
Exhibit 31.01
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
I, Philip G. Heasley, certify that:
1. I have reviewed this quarterly report on Form 10-Q of ACI Worldwide, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c) Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
5. The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants Board of Directors (or persons performing the equivalent functions):
a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
Date: April 30, 2015 | /s/ PHILIP G. HEASLEY | |||||
Philip G. Heasley | ||||||
President, Chief Executive Officer and Director (Principal Executive Officer) |
Exhibit 31.02
CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER
I, Scott W. Behrens, certify that:
1. I have reviewed this quarterly report on Form 10-Q of ACI Worldwide, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c) Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
5. The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants Board of Directors (or persons performing the equivalent functions):
a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
Date: April 30, 2015 | /S/ SCOTT W. BEHRENS | |||||
Scott W. Behrens | ||||||
Senior Executive Vice President, Chief Financial Officer and Chief Accounting Officer (Principal Financial Officer) |
Exhibit 32.01
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the quarterly report of ACI Worldwide, Inc. (the Company) on Form 10-Q for the quarter ended March 31, 2015 as filed with the Securities and Exchange Commission on the date hereof (the Report), I, Philip G. Heasley, Principal Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:
1) | The Report fully complies with the requirements of Sections 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: April 30, 2015 | /S/ PHILIP G. HEASLEY | |||||
Philip G. Heasley | ||||||
President, Chief Executive Officer and Director (Principal Executive Officer) |
Exhibit 32.02
CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the quarterly report of ACI Worldwide, Inc. (the Company) on Form 10-Q for the quarter ended March 31, 2015 as filed with the Securities and Exchange Commission on the date hereof (the Report), I, Scott W. Behrens, Principal Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:
1) | The Report fully complies with the requirements of Sections 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: April 30, 2015 | /S/ SCOTT W. BEHRENS | |||||
Scott W. Behrens | ||||||
Senior Executive Vice President, Chief Financial Officer and Chief Accounting Officer (Principal Financial Officer) |